[AHB] QoQ Cumulative Quarter Result on 30-Sep-2002 [#1]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
08-Jan-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- -99.78%
YoY- 101.49%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Cumulative Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 26,065 21,953 15,009 7,517 32,572 23,681 16,853 33.84%
PBT -5,118 344 333 195 18,437 29,812 -4,422 10.26%
Tax -72 -106 -139 -154 -51 -7 -37 56.05%
NP -5,190 238 194 41 18,386 29,805 -4,459 10.68%
-
NP to SH -5,190 238 194 41 18,386 29,805 -4,459 10.68%
-
Tax Rate - 30.81% 41.74% 78.97% 0.28% 0.02% - -
Total Cost 31,255 21,715 14,815 7,476 14,186 -6,124 21,312 29.17%
-
Net Worth 10,615 88,936 19,681 15,105 4,132 13,235 -22,364 -
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 10,615 88,936 19,681 15,105 4,132 13,235 -22,364 -
NOSH 23,590 125,263 28,115 21,578 20,663 20,053 19,968 11.78%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -19.91% 1.08% 1.29% 0.55% 56.45% 125.86% -26.46% -
ROE -48.89% 0.27% 0.99% 0.27% 444.90% 225.20% 0.00% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 110.49 17.53 53.38 34.83 157.63 118.09 84.40 19.72%
EPS -22.00 0.19 0.69 0.19 88.98 148.63 -22.33 -0.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.71 0.70 0.70 0.20 0.66 -1.12 -
Adjusted Per Share Value based on latest NOSH - 21,578
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 3.50 2.95 2.02 1.01 4.38 3.18 2.26 33.96%
EPS -0.70 0.03 0.03 0.01 2.47 4.01 -0.60 10.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0143 0.1195 0.0264 0.0203 0.0056 0.0178 -0.0301 -
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.68 0.50 0.51 0.67 0.91 1.44 1.39 -
P/RPS 0.62 2.85 0.96 1.92 0.58 1.22 1.65 -48.02%
P/EPS -3.09 263.16 73.91 352.63 1.02 0.97 -6.22 -37.35%
EY -32.35 0.38 1.35 0.28 97.78 103.22 -16.06 59.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 0.70 0.73 0.96 4.55 2.18 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 29/08/03 27/05/03 26/02/03 08/01/03 11/10/02 09/07/02 22/02/02 -
Price 1.38 0.50 0.50 0.45 0.69 0.96 2.15 -
P/RPS 1.25 2.85 0.94 1.29 0.44 0.81 2.55 -37.91%
P/EPS -6.27 263.16 72.46 236.84 0.78 0.65 -9.63 -24.93%
EY -15.94 0.38 1.38 0.42 128.96 154.82 -10.39 33.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.07 0.70 0.71 0.64 3.45 1.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment