[AHB] QoQ Cumulative Quarter Result on 30-Jun-2002 [#4]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
11-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- -38.31%
YoY- 293.01%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 21,953 15,009 7,517 32,572 23,681 16,853 7,639 102.26%
PBT 344 333 195 18,437 29,812 -4,422 -2,735 -
Tax -106 -139 -154 -51 -7 -37 -18 226.45%
NP 238 194 41 18,386 29,805 -4,459 -2,753 -
-
NP to SH 238 194 41 18,386 29,805 -4,459 -2,753 -
-
Tax Rate 30.81% 41.74% 78.97% 0.28% 0.02% - - -
Total Cost 21,715 14,815 7,476 14,186 -6,124 21,312 10,392 63.51%
-
Net Worth 88,936 19,681 15,105 4,132 13,235 -22,364 -20,762 -
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 88,936 19,681 15,105 4,132 13,235 -22,364 -20,762 -
NOSH 125,263 28,115 21,578 20,663 20,053 19,968 19,963 240.57%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 1.08% 1.29% 0.55% 56.45% 125.86% -26.46% -36.04% -
ROE 0.27% 0.99% 0.27% 444.90% 225.20% 0.00% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 17.53 53.38 34.83 157.63 118.09 84.40 38.26 -40.59%
EPS 0.19 0.69 0.19 88.98 148.63 -22.33 -13.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.70 0.70 0.20 0.66 -1.12 -1.04 -
Adjusted Per Share Value based on latest NOSH - 20,716
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 3.04 2.08 1.04 4.51 3.28 2.33 1.06 101.98%
EPS 0.03 0.03 0.01 2.55 4.13 -0.62 -0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1232 0.0273 0.0209 0.0057 0.0183 -0.031 -0.0288 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 -
Price 0.50 0.51 0.67 0.91 1.44 1.39 1.42 -
P/RPS 2.85 0.96 1.92 0.58 1.22 1.65 3.71 -16.13%
P/EPS 263.16 73.91 352.63 1.02 0.97 -6.22 -10.30 -
EY 0.38 1.35 0.28 97.78 103.22 -16.06 -9.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.73 0.96 4.55 2.18 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 27/05/03 26/02/03 08/01/03 11/10/02 09/07/02 22/02/02 29/11/01 -
Price 0.50 0.50 0.45 0.69 0.96 2.15 1.60 -
P/RPS 2.85 0.94 1.29 0.44 0.81 2.55 4.18 -22.55%
P/EPS 263.16 72.46 236.84 0.78 0.65 -9.63 -11.60 -
EY 0.38 1.38 0.42 128.96 154.82 -10.39 -8.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.71 0.64 3.45 1.45 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment