[RALCO] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -69.91%
YoY- -129.36%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 28,433 14,550 71,256 55,248 37,532 19,896 84,493 -51.71%
PBT -2,665 -2,010 -9,959 -5,982 -3,520 -1,316 -6,579 -45.34%
Tax -5 -3 -88 -9 -6 -3 52 -
NP -2,670 -2,013 -10,047 -5,991 -3,526 -1,319 -6,527 -44.98%
-
NP to SH -2,670 -2,013 -10,047 -5,991 -3,526 -1,319 -6,527 -44.98%
-
Tax Rate - - - - - - - -
Total Cost 31,103 16,563 81,303 61,239 41,058 21,215 91,020 -51.21%
-
Net Worth 42,946 43,870 45,255 26,783 26,028 28,547 29,806 27.65%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 42,946 43,870 45,255 26,783 26,028 28,547 29,806 27.65%
NOSH 46,179 46,179 46,179 46,179 41,981 41,981 41,981 6.57%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -9.39% -13.84% -14.10% -10.84% -9.39% -6.63% -7.72% -
ROE -6.22% -4.59% -22.20% -22.37% -13.55% -4.62% -21.90% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 61.57 31.51 154.30 119.64 89.40 47.39 201.26 -54.69%
EPS -5.78 -4.36 -22.89 -13.89 -8.40 -3.14 -15.55 -48.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.95 0.98 0.58 0.62 0.68 0.71 19.77%
Adjusted Per Share Value based on latest NOSH - 46,179
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 55.97 28.64 140.28 108.76 73.89 39.17 166.33 -51.71%
EPS -5.26 -3.96 -19.78 -11.79 -6.94 -2.60 -12.85 -44.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8455 0.8636 0.8909 0.5273 0.5124 0.562 0.5868 27.65%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.235 0.26 0.215 0.35 0.42 0.58 0.53 -
P/RPS 0.38 0.83 0.14 0.29 0.47 1.22 0.26 28.87%
P/EPS -4.06 -5.96 -0.99 -2.70 -5.00 -18.46 -3.41 12.37%
EY -24.60 -16.77 -101.19 -37.07 -20.00 -5.42 -29.33 -11.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.27 0.22 0.60 0.68 0.85 0.75 -52.02%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 21/05/19 27/02/19 26/11/18 29/08/18 25/05/18 28/02/18 -
Price 0.215 0.235 0.19 0.30 0.38 0.50 0.58 -
P/RPS 0.35 0.75 0.12 0.25 0.43 1.06 0.29 13.39%
P/EPS -3.72 -5.39 -0.87 -2.31 -4.52 -15.91 -3.73 -0.17%
EY -26.89 -18.55 -114.51 -43.24 -22.10 -6.28 -26.81 0.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.19 0.52 0.61 0.74 0.82 -57.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment