[SELOGA] QoQ Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[SELOGA] SELOGA HOLDINGS BHD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 90.41%
YoY- 470.69%
Quarter Report
Latest QR
Upcoming QR
SELOGA's Result
SELOGA's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 10,119 61,911 49,632 34,119 24,905 47,759 37,464 -58.24%
PBT 2,369 16,879 15,060 8,124 4,004 -5,309 -1,709 -
Tax -219 -3,402 -2,523 -536 -19 1,823 -122 47.75%
NP 2,150 13,477 12,537 7,588 3,985 -3,486 -1,831 -
-
NP to SH 2,150 13,477 12,537 7,588 3,985 -3,486 -1,831 -
-
Tax Rate 9.24% 20.16% 16.75% 6.60% 0.47% - - -
Total Cost 7,969 48,434 37,095 26,531 20,920 51,245 39,295 -65.51%
-
Net Worth 43,233 41,026 39,528 34,607 30,384 26,173 26,823 37.50%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 43,233 41,026 39,528 34,607 30,384 26,173 26,823 37.50%
NOSH 116,847 116,883 116,949 116,918 116,862 116,843 116,624 0.12%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 21.25% 21.77% 25.26% 22.24% 16.00% -7.30% -4.89% -
ROE 4.97% 32.85% 31.72% 21.93% 13.12% -13.32% -6.83% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 8.66 52.97 42.44 29.18 21.31 40.87 32.12 -58.29%
EPS 1.84 11.53 10.72 6.49 3.41 -2.98 -1.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.351 0.338 0.296 0.26 0.224 0.23 37.33%
Adjusted Per Share Value based on latest NOSH - 116,980
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 8.28 50.67 40.62 27.92 20.38 39.09 30.66 -58.25%
EPS 1.76 11.03 10.26 6.21 3.26 -2.85 -1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3538 0.3358 0.3235 0.2832 0.2487 0.2142 0.2195 37.51%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 24/03/08 -
Price 0.17 0.17 0.17 0.17 0.17 0.17 0.17 -
P/RPS 1.96 0.32 0.40 0.58 0.80 0.42 0.53 139.33%
P/EPS 9.24 1.47 1.59 2.62 4.99 -5.70 -10.83 -
EY 10.82 67.83 63.06 38.18 20.06 -17.55 -9.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.50 0.57 0.65 0.76 0.74 -27.18%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 25/02/10 25/11/09 26/08/09 26/05/09 26/02/09 24/03/08 -
Price 0.17 0.17 0.17 0.17 0.17 0.17 0.17 -
P/RPS 1.96 0.32 0.40 0.58 0.80 0.42 0.53 139.33%
P/EPS 9.24 1.47 1.59 2.62 4.99 -5.70 -10.83 -
EY 10.82 67.83 63.06 38.18 20.06 -17.55 -9.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.50 0.57 0.65 0.76 0.74 -27.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment