[CFM] QoQ Cumulative Quarter Result on 30-Jun-2001 [#1]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -138.72%
YoY- 38.52%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 45,893 35,907 23,176 11,569 49,757 36,985 22,143 62.62%
PBT -917 1,447 -234 -224 2,100 2,377 -111 309.18%
Tax 917 -783 234 224 -744 -1,073 111 309.18%
NP 0 664 0 0 1,356 1,304 0 -
-
NP to SH -1,755 664 -705 -525 1,356 1,304 -621 100.01%
-
Tax Rate - 54.11% - - 35.43% 45.14% - -
Total Cost 45,893 35,243 23,176 11,569 48,401 35,681 22,143 62.62%
-
Net Worth 43,792 46,234 44,923 45,117 45,611 45,434 43,420 0.57%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 43,792 46,234 44,923 45,117 45,611 45,434 43,420 0.57%
NOSH 16,401 16,395 16,395 16,406 16,407 16,402 16,385 0.06%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 1.85% 0.00% 0.00% 2.73% 3.53% 0.00% -
ROE -4.01% 1.44% -1.57% -1.16% 2.97% 2.87% -1.43% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 279.80 219.01 141.36 70.52 303.26 225.48 135.14 62.51%
EPS -10.70 4.05 -4.30 -3.20 8.27 7.95 -3.79 99.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.67 2.82 2.74 2.75 2.78 2.77 2.65 0.50%
Adjusted Per Share Value based on latest NOSH - 16,406
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 17.15 13.42 8.66 4.32 18.60 13.82 8.28 62.56%
EPS -0.66 0.25 -0.26 -0.20 0.51 0.49 -0.23 102.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1637 0.1728 0.1679 0.1686 0.1705 0.1698 0.1623 0.57%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.94 0.76 0.58 0.56 0.62 0.70 1.06 -
P/RPS 0.34 0.35 0.41 0.79 0.20 0.31 0.78 -42.53%
P/EPS -8.79 18.77 -13.49 -17.50 7.50 8.81 -27.97 -53.80%
EY -11.38 5.33 -7.41 -5.71 13.33 11.36 -3.58 116.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.27 0.21 0.20 0.22 0.25 0.40 -8.52%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 27/02/02 26/11/01 30/08/01 30/05/01 28/02/01 30/11/00 -
Price 0.84 0.80 0.80 0.82 0.54 0.64 0.94 -
P/RPS 0.30 0.37 0.57 1.16 0.18 0.28 0.70 -43.18%
P/EPS -7.85 19.75 -18.60 -25.62 6.53 8.05 -24.80 -53.58%
EY -12.74 5.06 -5.38 -3.90 15.30 12.42 -4.03 115.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.28 0.29 0.30 0.19 0.23 0.35 -7.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment