[CFM] QoQ Cumulative Quarter Result on 30-Jun-2015 [#1]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -1287.18%
YoY- -44.91%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 44,134 34,299 19,023 9,498 45,402 34,815 20,344 67.50%
PBT -1,015 -95 -1,409 -940 -1,054 245 -472 66.52%
Tax -144 -165 -62 -44 1,053 -78 -109 20.37%
NP -1,159 -260 -1,471 -984 -1 167 -581 58.40%
-
NP to SH -1,193 -347 -1,490 -926 78 213 -570 63.54%
-
Tax Rate - - - - - 31.84% - -
Total Cost 45,293 34,559 20,494 10,482 45,403 34,648 20,925 67.25%
-
Net Worth 52,889 53,709 52,889 53,299 54,120 54,530 53,709 -1.01%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 52,889 53,709 52,889 53,299 54,120 54,530 53,709 -1.01%
NOSH 41,000 41,000 41,000 41,000 41,000 41,000 41,000 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -2.63% -0.76% -7.73% -10.36% 0.00% 0.48% -2.86% -
ROE -2.26% -0.65% -2.82% -1.74% 0.14% 0.39% -1.06% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 107.64 83.66 46.40 23.17 110.74 84.91 49.62 67.49%
EPS -2.91 -0.85 -3.63 -2.26 0.19 0.52 -1.39 63.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.31 1.29 1.30 1.32 1.33 1.31 -1.01%
Adjusted Per Share Value based on latest NOSH - 41,000
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 16.49 12.82 7.11 3.55 16.97 13.01 7.60 67.52%
EPS -0.45 -0.13 -0.56 -0.35 0.03 0.08 -0.21 66.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1977 0.2007 0.1977 0.1992 0.2023 0.2038 0.2007 -0.99%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.15 1.36 1.42 1.17 1.25 1.55 1.51 -
P/RPS 1.07 1.63 3.06 5.05 1.13 1.83 3.04 -50.11%
P/EPS -39.52 -160.69 -39.07 -51.80 657.05 298.36 -108.61 -49.00%
EY -2.53 -0.62 -2.56 -1.93 0.15 0.34 -0.92 96.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.04 1.10 0.90 0.95 1.17 1.15 -15.69%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/05/16 26/02/16 26/11/15 24/08/15 28/05/15 26/02/15 25/11/14 -
Price 1.15 1.20 1.41 1.30 1.20 1.31 1.49 -
P/RPS 1.07 1.43 3.04 5.61 1.08 1.54 3.00 -49.67%
P/EPS -39.52 -141.79 -38.80 -57.56 630.77 252.16 -107.18 -48.54%
EY -2.53 -0.71 -2.58 -1.74 0.16 0.40 -0.93 94.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.92 1.09 1.00 0.91 0.98 1.14 -15.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment