[CFM] QoQ Cumulative Quarter Result on 30-Jun-2023 [#3]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Jun-2023 [#3]
Profit Trend
QoQ- -101.24%
YoY- -949.07%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 14,367 7,329 41,580 34,089 27,994 21,005 12,927 7.28%
PBT -1,046 107 -11,483 -4,033 -1,911 -1,116 -1,591 -24.37%
Tax -104 -52 134 -528 -384 -493 -73 26.58%
NP -1,150 55 -11,349 -4,561 -2,295 -1,609 -1,664 -21.81%
-
NP to SH -1,061 110 -11,224 -4,532 -2,252 -1,568 -1,642 -25.23%
-
Tax Rate - 48.60% - - - - - -
Total Cost 15,517 7,274 52,929 38,650 30,289 22,614 14,591 4.18%
-
Net Worth 123,087 123,087 123,087 131,114 132,948 119,279 83,002 30.01%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 123,087 123,087 123,087 131,114 132,948 119,279 83,002 30.01%
NOSH 267,581 267,581 267,581 267,581 267,581 261,000 235,000 9.03%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -8.00% 0.75% -27.29% -13.38% -8.20% -7.66% -12.87% -
ROE -0.86% 0.09% -9.12% -3.46% -1.69% -1.31% -1.98% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 5.37 2.74 15.54 12.74 10.53 8.10 6.07 -7.83%
EPS -0.40 0.04 -4.56 -1.87 -0.96 -0.69 -0.79 -36.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.46 0.49 0.50 0.46 0.39 11.62%
Adjusted Per Share Value based on latest NOSH - 267,581
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 5.37 2.74 15.54 12.74 10.46 7.85 4.83 7.31%
EPS -0.40 0.04 -4.56 -1.87 -0.84 -0.59 -0.61 -24.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.46 0.49 0.4969 0.4458 0.3102 30.00%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.145 0.175 0.155 0.175 0.215 2.52 1.88 -
P/RPS 2.70 6.39 1.00 1.37 2.04 31.11 30.95 -80.30%
P/EPS -36.57 425.70 -3.70 -10.33 -25.39 -416.74 -243.67 -71.72%
EY -2.73 0.23 -27.06 -9.68 -3.94 -0.24 -0.41 253.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.38 0.34 0.36 0.43 5.48 4.82 -83.57%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 28/02/24 29/11/23 23/08/23 29/05/23 20/02/23 21/11/22 -
Price 0.145 0.145 0.165 0.17 0.175 2.87 1.28 -
P/RPS 2.70 5.29 1.06 1.33 1.66 35.43 21.07 -74.55%
P/EPS -36.57 352.72 -3.93 -10.04 -20.66 -474.62 -165.91 -63.47%
EY -2.73 0.28 -25.42 -9.96 -4.84 -0.21 -0.60 174.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.36 0.35 0.35 6.24 3.28 -78.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment