[MJPERAK] QoQ Cumulative Quarter Result on 30-Jun-2003 [#2]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
29-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- -132.5%
YoY- -28.1%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
Cumulative Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 0 1,786 1,603 1,598 1,520 13,245 10,974 -
PBT -1,058 -9,917 -5,672 -3,606 -1,551 -14,645 -4,077 -59.28%
Tax 0 0 0 0 0 0 0 -
NP -1,058 -9,917 -5,672 -3,606 -1,551 -14,645 -4,077 -59.28%
-
NP to SH -1,058 -9,917 -5,672 -3,606 -1,551 -14,645 -4,077 -59.28%
-
Tax Rate - - - - - - - -
Total Cost 1,058 11,703 7,275 5,204 3,071 27,890 15,051 -82.93%
-
Net Worth -58,818 -57,345 -53,094 -50,879 -48,862 -47,359 -36,819 36.61%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth -58,818 -57,345 -53,094 -50,879 -48,862 -47,359 -36,819 36.61%
NOSH 18,496 18,498 18,499 18,501 18,508 18,499 18,502 -0.02%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 0.00% -555.26% -353.84% -225.66% -102.04% -110.57% -37.15% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 0.00 9.65 8.67 8.64 8.21 71.60 59.31 -
EPS -5.72 -53.60 -30.66 -19.49 -8.38 -79.16 -22.04 -59.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.18 -3.10 -2.87 -2.75 -2.64 -2.56 -1.99 36.64%
Adjusted Per Share Value based on latest NOSH - 18,496
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 0.00 0.62 0.56 0.56 0.53 4.63 3.84 -
EPS -0.37 -3.47 -1.98 -1.26 -0.54 -5.12 -1.43 -59.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2057 -0.2006 -0.1857 -0.178 -0.1709 -0.1657 -0.1288 36.59%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 0.51 0.51 0.51 0.51 0.51 0.51 0.51 -
P/RPS 0.00 5.28 5.89 5.90 6.21 0.71 0.86 -
P/EPS -8.92 -0.95 -1.66 -2.62 -6.09 -0.64 -2.31 145.93%
EY -11.22 -105.12 -60.12 -38.22 -16.43 -155.22 -43.21 -59.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 28/05/04 27/02/04 20/01/04 29/08/03 30/05/03 28/02/03 29/11/02 -
Price 0.51 0.51 0.51 0.51 0.51 0.51 0.51 -
P/RPS 0.00 5.28 5.89 5.90 6.21 0.71 0.86 -
P/EPS -8.92 -0.95 -1.66 -2.62 -6.09 -0.64 -2.31 145.93%
EY -11.22 -105.12 -60.12 -38.22 -16.43 -155.22 -43.21 -59.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment