[ECOWLD] QoQ Cumulative Quarter Result on 31-Jan-2019 [#1]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
28-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Jan-2019 [#1]
Profit Trend
QoQ- -81.69%
YoY- 25.86%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Cumulative Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 2,462,325 1,555,782 1,034,411 491,230 2,171,768 1,552,326 1,062,277 74.87%
PBT 265,975 161,539 96,197 40,241 217,319 138,239 90,346 105.00%
Tax -62,553 -39,574 -24,708 -9,924 -51,727 -41,177 -31,805 56.78%
NP 203,422 121,965 71,489 30,317 165,592 97,062 58,541 128.89%
-
NP to SH 203,422 121,965 71,489 30,317 165,592 97,062 58,541 128.89%
-
Tax Rate 23.52% 24.50% 25.68% 24.66% 23.80% 29.79% 35.20% -
Total Cost 2,258,903 1,433,817 962,922 460,913 2,006,176 1,455,264 1,003,736 71.47%
-
Net Worth 4,534,327 4,416,552 4,387,108 4,357,665 4,416,552 4,328,221 4,298,777 3.61%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 4,534,327 4,416,552 4,387,108 4,357,665 4,416,552 4,328,221 4,298,777 3.61%
NOSH 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 0.00%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin 8.26% 7.84% 6.91% 6.17% 7.62% 6.25% 5.51% -
ROE 4.49% 2.76% 1.63% 0.70% 3.75% 2.24% 1.36% -
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 83.63 52.84 35.13 16.68 73.76 52.72 36.08 74.87%
EPS 6.91 4.14 2.43 1.03 5.62 3.30 1.99 128.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.50 1.49 1.48 1.50 1.47 1.46 3.61%
Adjusted Per Share Value based on latest NOSH - 2,944,368
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 83.50 52.76 35.08 16.66 73.65 52.64 36.02 74.88%
EPS 6.90 4.14 2.42 1.03 5.62 3.29 1.99 128.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5377 1.4977 1.4877 1.4778 1.4977 1.4678 1.4578 3.61%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 0.65 0.785 0.925 0.92 1.00 1.25 1.15 -
P/RPS 0.78 1.49 2.63 5.51 1.36 2.37 3.19 -60.79%
P/EPS 9.41 18.95 38.10 89.35 17.78 37.92 57.84 -70.09%
EY 10.63 5.28 2.62 1.12 5.62 2.64 1.73 234.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.52 0.62 0.62 0.67 0.85 0.79 -34.29%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 12/12/19 19/09/19 27/06/19 28/03/19 13/12/18 20/09/18 28/06/18 -
Price 0.765 0.645 0.83 0.90 0.985 1.18 1.21 -
P/RPS 0.91 1.22 2.36 5.39 1.34 2.24 3.35 -57.95%
P/EPS 11.07 15.57 34.18 87.41 17.51 35.80 60.86 -67.79%
EY 9.03 6.42 2.93 1.14 5.71 2.79 1.64 210.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.43 0.56 0.61 0.66 0.80 0.83 -28.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment