[PRKCORP] QoQ Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
28-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 312.76%
YoY- -14.24%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 24,037 175,251 111,558 73,834 28,381 179,829 118,779 -65.56%
PBT -1,397 23,361 9,271 7,927 726 29,863 16,976 -
Tax -1,217 -15,831 -6,199 -4,608 -726 -9,897 -5,169 -61.90%
NP -2,614 7,530 3,072 3,319 0 19,966 11,807 -
-
NP to SH -2,614 7,530 3,072 3,319 -1,560 19,966 11,807 -
-
Tax Rate - 67.77% 66.86% 58.13% 100.00% 33.14% 30.45% -
Total Cost 26,651 167,721 108,486 70,515 28,381 159,863 106,972 -60.43%
-
Net Worth 291,534 293,921 289,063 289,187 283,318 286,328 277,852 3.25%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 1,399 1,399 - - 1,400 - -
Div Payout % - 18.59% 45.57% - - 7.01% - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 291,534 293,921 289,063 289,187 283,318 286,328 277,852 3.25%
NOSH 70,080 69,981 69,991 70,021 69,955 70,007 69,988 0.08%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -10.87% 4.30% 2.75% 4.50% 0.00% 11.10% 9.94% -
ROE -0.90% 2.56% 1.06% 1.15% -0.55% 6.97% 4.25% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 34.30 250.43 159.39 105.45 40.57 256.87 169.71 -65.59%
EPS -3.73 8.37 4.39 4.74 -2.23 28.52 16.87 -
DPS 0.00 2.00 2.00 0.00 0.00 2.00 0.00 -
NAPS 4.16 4.20 4.13 4.13 4.05 4.09 3.97 3.16%
Adjusted Per Share Value based on latest NOSH - 70,000
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 24.04 175.25 111.56 73.83 28.38 179.83 118.78 -65.56%
EPS -2.61 7.53 3.07 3.32 -1.56 19.97 11.81 -
DPS 0.00 1.40 1.40 0.00 0.00 1.40 0.00 -
NAPS 2.9153 2.9392 2.8906 2.8919 2.8332 2.8633 2.7785 3.25%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 -
Price 1.03 1.09 1.15 1.45 1.55 1.37 1.15 -
P/RPS 3.00 0.44 0.72 1.38 3.82 0.53 0.68 169.23%
P/EPS -27.61 10.13 26.20 30.59 -69.51 4.80 6.82 -
EY -3.62 9.87 3.82 3.27 -1.44 20.82 14.67 -
DY 0.00 1.83 1.74 0.00 0.00 1.46 0.00 -
P/NAPS 0.25 0.26 0.28 0.35 0.38 0.33 0.29 -9.42%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 27/05/03 25/02/03 27/11/02 28/08/02 22/05/02 27/02/02 28/11/01 -
Price 1.10 1.02 1.05 1.33 1.60 1.30 1.40 -
P/RPS 3.21 0.41 0.66 1.26 3.94 0.51 0.82 148.59%
P/EPS -29.49 9.48 23.92 28.06 -71.75 4.56 8.30 -
EY -3.39 10.55 4.18 3.56 -1.39 21.94 12.05 -
DY 0.00 1.96 1.90 0.00 0.00 1.54 0.00 -
P/NAPS 0.26 0.24 0.25 0.32 0.40 0.32 0.35 -17.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment