[PRKCORP] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 69.1%
YoY- 558.29%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 111,558 73,834 28,381 179,829 118,779 82,136 39,678 99.07%
PBT 9,271 7,927 726 29,863 16,976 6,342 1,830 194.68%
Tax -6,199 -4,608 -726 -9,897 -5,169 -2,472 -974 243.04%
NP 3,072 3,319 0 19,966 11,807 3,870 856 134.22%
-
NP to SH 3,072 3,319 -1,560 19,966 11,807 3,870 856 134.22%
-
Tax Rate 66.86% 58.13% 100.00% 33.14% 30.45% 38.98% 53.22% -
Total Cost 108,486 70,515 28,381 159,863 106,972 78,266 38,822 98.27%
-
Net Worth 289,063 289,187 283,318 286,328 277,852 267,330 266,622 5.53%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 1,399 - - 1,400 - - - -
Div Payout % 45.57% - - 7.01% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 289,063 289,187 283,318 286,328 277,852 267,330 266,622 5.53%
NOSH 69,991 70,021 69,955 70,007 69,988 69,981 70,163 -0.16%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 2.75% 4.50% 0.00% 11.10% 9.94% 4.71% 2.16% -
ROE 1.06% 1.15% -0.55% 6.97% 4.25% 1.45% 0.32% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 159.39 105.45 40.57 256.87 169.71 117.37 56.55 99.40%
EPS 4.39 4.74 -2.23 28.52 16.87 5.53 1.22 134.63%
DPS 2.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 4.13 4.13 4.05 4.09 3.97 3.82 3.80 5.70%
Adjusted Per Share Value based on latest NOSH - 69,974
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 111.56 73.83 28.38 179.83 118.78 82.14 39.68 99.07%
EPS 3.07 3.32 -1.56 19.97 11.81 3.87 0.86 133.39%
DPS 1.40 0.00 0.00 1.40 0.00 0.00 0.00 -
NAPS 2.8906 2.8919 2.8332 2.8633 2.7785 2.6733 2.6662 5.52%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 1.15 1.45 1.55 1.37 1.15 1.22 1.10 -
P/RPS 0.72 1.38 3.82 0.53 0.68 1.04 1.95 -48.50%
P/EPS 26.20 30.59 -69.51 4.80 6.82 22.06 90.16 -56.09%
EY 3.82 3.27 -1.44 20.82 14.67 4.53 1.11 127.77%
DY 1.74 0.00 0.00 1.46 0.00 0.00 0.00 -
P/NAPS 0.28 0.35 0.38 0.33 0.29 0.32 0.29 -2.31%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 28/08/02 22/05/02 27/02/02 28/11/01 28/08/01 23/05/01 -
Price 1.05 1.33 1.60 1.30 1.40 1.50 1.28 -
P/RPS 0.66 1.26 3.94 0.51 0.82 1.28 2.26 -55.94%
P/EPS 23.92 28.06 -71.75 4.56 8.30 27.12 104.92 -62.64%
EY 4.18 3.56 -1.39 21.94 12.05 3.69 0.95 168.27%
DY 1.90 0.00 0.00 1.54 0.00 0.00 0.00 -
P/NAPS 0.25 0.32 0.40 0.32 0.35 0.39 0.34 -18.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment