[NOMAD] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 54,807 121,917 84,890 43,094 0 75,256 0.32%
PBT 13,605 11,838 11,215 5,150 0 8,006 -0.53%
Tax -3,837 -49 -10 0 0 -3,293 -0.15%
NP 9,768 11,789 11,205 5,150 0 4,713 -0.73%
-
NP to SH 9,768 11,789 11,205 5,150 0 4,713 -0.73%
-
Tax Rate 28.20% 0.41% 0.09% 0.00% - 41.13% -
Total Cost 45,039 110,128 73,685 37,944 0 70,543 0.45%
-
Net Worth 268,485 159,151 158,505 0 0 147,281 -0.60%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 268,485 159,151 158,505 0 0 147,281 -0.60%
NOSH 134,917 84,207 84,311 84,288 84,160 84,160 -0.47%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 17.82% 9.67% 13.20% 11.95% 0.00% 6.26% -
ROE 3.64% 7.41% 7.07% 0.00% 0.00% 3.20% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 40.62 144.78 100.69 51.13 0.00 89.42 0.80%
EPS 7.24 11.50 13.29 6.11 0.00 5.60 -0.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.99 1.89 1.88 0.00 0.00 1.75 -0.12%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 24.55 54.61 38.02 19.30 0.00 33.71 0.32%
EPS 4.37 5.28 5.02 2.31 0.00 2.11 -0.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2025 0.7128 0.7099 0.00 0.00 0.6597 -0.60%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 31/03/00 - - - - - -
Price 3.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.37 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 46.96 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.13 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 31/05/00 25/02/00 30/11/99 - - - -
Price 2.60 3.84 0.00 0.00 0.00 0.00 -
P/RPS 6.40 2.65 0.00 0.00 0.00 0.00 -100.00%
P/EPS 35.91 27.43 0.00 0.00 0.00 0.00 -100.00%
EY 2.78 3.65 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 2.03 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment