[SPSETIA] QoQ Cumulative Quarter Result on 31-Jan-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-1999
Quarter
31-Jan-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 518,726 378,236 218,557 0 330,948 56.73%
PBT 91,208 67,928 40,790 0 48,869 86.63%
Tax -2,021 -1,461 -1,121 0 -15,465 -86.93%
NP 89,187 66,467 39,669 0 33,404 166.99%
-
NP to SH 89,187 66,467 39,669 0 33,404 166.99%
-
Tax Rate 2.22% 2.15% 2.75% - 31.65% -
Total Cost 429,539 311,769 178,888 0 297,544 44.36%
-
Net Worth 449,457 0 0 0 374,914 19.88%
Dividend
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 449,457 0 0 0 374,914 19.88%
NOSH 140,895 281,639 140,720 140,945 140,945 -0.03%
Ratio Analysis
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 17.19% 17.57% 18.15% 0.00% 10.09% -
ROE 19.84% 0.00% 0.00% 0.00% 8.91% -
Per Share
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 368.16 134.30 155.31 0.00 234.81 56.79%
EPS 63.30 23.60 28.19 0.00 23.70 167.08%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.19 0.00 0.00 0.00 2.66 19.92%
Adjusted Per Share Value based on latest NOSH - 0
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 10.37 7.56 4.37 0.00 6.62 56.64%
EPS 1.78 1.33 0.79 0.00 0.67 165.67%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0898 0.00 0.00 0.00 0.0749 19.89%
Price Multiplier on Financial Quarter End Date
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 17/12/99 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment