[SPSETIA] YoY Quarter Result on 31-Jan-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-1999
Quarter
31-Jan-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 134,428 158,557 148,414 0 -100.00%
PBT 41,031 39,763 35,427 0 -100.00%
Tax -11,949 -11,735 -12,382 0 -100.00%
NP 29,082 28,028 23,045 0 -100.00%
-
NP to SH 29,082 28,028 23,045 0 -100.00%
-
Tax Rate 29.12% 29.51% 34.95% - -
Total Cost 105,346 130,529 125,369 0 -100.00%
-
Net Worth 760,554 698,194 475,374 0 -100.00%
Dividend
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 760,554 698,194 475,374 0 -100.00%
NOSH 335,046 334,064 141,902 0 -100.00%
Ratio Analysis
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 21.63% 17.68% 15.53% 0.00% -
ROE 3.82% 4.01% 4.85% 0.00% -
Per Share
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 40.12 47.46 104.59 0.00 -100.00%
EPS 8.68 8.39 16.24 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.09 3.35 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 2.69 3.17 2.97 0.00 -100.00%
EPS 0.58 0.56 0.46 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.152 0.1396 0.095 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/01/02 31/01/01 31/01/00 - -
Price 2.12 1.85 5.67 0.00 -
P/RPS 5.28 3.90 5.42 0.00 -100.00%
P/EPS 24.42 22.05 34.91 0.00 -100.00%
EY 4.09 4.54 2.86 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.89 1.69 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 20/03/02 15/03/01 20/03/00 - -
Price 2.27 1.53 5.33 0.00 -
P/RPS 5.66 3.22 5.10 0.00 -100.00%
P/EPS 26.15 18.24 32.82 0.00 -100.00%
EY 3.82 5.48 3.05 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.73 1.59 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment