[JIANKUN] QoQ Cumulative Quarter Result on 30-Jun-2023

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023
Profit Trend
QoQ- -101.04%
YoY- -12.02%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 24,425 23,574 9,070 8,029 1,150 11,920 9,973 81.59%
PBT -15,347 -13,333 -11,913 -3,681 -1,831 -18,463 -5,486 98.41%
Tax 0 0 0 0 0 1,870 0 -
NP -15,347 -13,333 -11,913 -3,681 -1,831 -16,593 -5,486 98.41%
-
NP to SH -15,345 -13,331 -11,913 -3,681 -1,831 -16,592 -5,486 98.39%
-
Tax Rate - - - - - - - -
Total Cost 39,772 36,907 20,983 11,710 2,981 28,513 15,459 87.64%
-
Net Worth 110,306 110,658 92,810 92,810 96,379 94,030 83,298 20.56%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 110,306 110,658 92,810 92,810 96,379 94,030 83,298 20.56%
NOSH 493,997 471,997 360,514 360,514 360,514 342,886 244,886 59.58%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -62.83% -56.56% -131.35% -45.85% -159.22% -139.20% -55.01% -
ROE -13.91% -12.05% -12.84% -3.97% -1.90% -17.65% -6.59% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 6.20 6.60 2.54 2.25 0.32 5.58 4.31 27.40%
EPS -3.90 -3.74 -3.34 -1.03 -0.51 -7.76 -2.37 39.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.31 0.26 0.26 0.27 0.44 0.36 -15.41%
Adjusted Per Share Value based on latest NOSH - 360,514
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 4.73 4.57 1.76 1.56 0.22 2.31 1.93 81.67%
EPS -2.97 -2.58 -2.31 -0.71 -0.35 -3.21 -1.06 98.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2137 0.2144 0.1798 0.1798 0.1867 0.1822 0.1614 20.55%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.18 0.19 0.19 0.20 0.21 0.25 0.225 -
P/RPS 2.90 2.88 7.48 8.89 65.18 4.48 5.22 -32.39%
P/EPS -4.62 -5.09 -5.69 -19.39 -40.94 -3.22 -9.49 -38.08%
EY -21.64 -19.66 -17.56 -5.16 -2.44 -31.06 -10.54 61.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.61 0.73 0.77 0.78 0.57 0.62 2.13%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 20/05/24 28/02/24 29/11/23 23/08/23 30/05/23 28/02/23 23/11/22 -
Price 0.16 0.18 0.185 0.21 0.20 0.20 0.21 -
P/RPS 2.58 2.73 7.28 9.34 62.08 3.59 4.87 -34.50%
P/EPS -4.11 -4.82 -5.54 -20.36 -38.99 -2.58 -8.86 -40.04%
EY -24.34 -20.75 -18.04 -4.91 -2.56 -38.82 -11.29 66.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.58 0.71 0.81 0.74 0.45 0.58 -1.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment