[JIANKUN] QoQ Quarter Result on 30-Jun-2023

Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023
Profit Trend
QoQ- -1.04%
YoY- 45.64%
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 851 14,504 1,041 6,879 1,150 1,947 112 286.01%
PBT -2,014 -1,420 -8,232 -1,850 -1,831 -12,977 -2,200 -5.71%
Tax 0 0 0 0 0 1,870 0 -
NP -2,014 -1,420 -8,232 -1,850 -1,831 -11,107 -2,200 -5.71%
-
NP to SH -2,014 -1,420 -8,232 -1,850 -1,831 -11,107 -2,200 -5.71%
-
Tax Rate - - - - - - - -
Total Cost 2,865 15,924 9,273 8,729 2,981 13,054 2,312 15.35%
-
Net Worth 110,306 110,658 92,810 92,810 96,379 94,030 83,298 20.56%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 110,306 110,658 92,810 92,810 96,379 94,030 83,298 20.56%
NOSH 493,997 471,997 360,514 360,514 360,514 342,886 244,886 59.58%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -236.66% -9.79% -790.78% -26.89% -159.22% -570.47% -1,964.29% -
ROE -1.83% -1.28% -8.87% -1.99% -1.90% -11.81% -2.64% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 0.22 4.06 0.29 1.93 0.32 0.91 0.05 168.27%
EPS -0.51 -0.40 -2.31 -0.52 -0.51 -5.20 -0.95 -33.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.31 0.26 0.26 0.27 0.44 0.36 -15.41%
Adjusted Per Share Value based on latest NOSH - 360,514
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 0.16 2.81 0.20 1.33 0.22 0.38 0.02 299.49%
EPS -0.39 -0.28 -1.60 -0.36 -0.35 -2.15 -0.43 -6.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2137 0.2144 0.1798 0.1798 0.1867 0.1822 0.1614 20.55%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.18 0.19 0.19 0.20 0.21 0.25 0.225 -
P/RPS 83.33 4.68 65.15 10.38 65.18 27.44 464.84 -68.17%
P/EPS -35.21 -47.76 -8.24 -38.59 -40.94 -4.81 -23.66 30.31%
EY -2.84 -2.09 -12.14 -2.59 -2.44 -20.79 -4.23 -23.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.61 0.73 0.77 0.78 0.57 0.62 2.13%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 20/05/24 28/02/24 29/11/23 23/08/23 30/05/23 28/02/23 23/11/22 -
Price 0.16 0.18 0.185 0.21 0.20 0.20 0.21 -
P/RPS 74.07 4.43 63.44 10.90 62.08 21.95 433.85 -69.19%
P/EPS -31.30 -45.25 -8.02 -40.52 -38.99 -3.85 -22.09 26.12%
EY -3.20 -2.21 -12.47 -2.47 -2.56 -25.99 -4.53 -20.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.58 0.71 0.81 0.74 0.45 0.58 -1.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment