[JIANKUN] QoQ TTM Result on 30-Jun-2023

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023
Profit Trend
QoQ- 8.38%
YoY- -730.3%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 23,275 23,574 11,017 10,088 5,848 11,920 42,393 -32.92%
PBT -13,516 -13,333 -24,890 -18,858 -20,411 -18,463 -5,574 80.39%
Tax 0 0 1,870 1,870 1,870 1,870 205 -
NP -13,516 -13,333 -23,020 -16,988 -18,541 -16,593 -5,369 84.95%
-
NP to SH -13,516 -13,333 -23,020 -16,988 -18,541 -16,593 -5,369 84.95%
-
Tax Rate - - - - - - - -
Total Cost 36,791 36,907 34,037 27,076 24,389 28,513 47,762 -15.95%
-
Net Worth 110,306 110,658 92,810 92,810 96,379 94,030 83,298 20.56%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 110,306 110,658 92,810 92,810 96,379 94,030 83,298 20.56%
NOSH 493,997 471,997 360,514 360,514 360,514 342,886 244,886 59.58%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -58.07% -56.56% -208.95% -168.40% -317.05% -139.20% -12.66% -
ROE -12.25% -12.05% -24.80% -18.30% -19.24% -17.65% -6.45% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 5.91 6.60 3.09 2.83 1.64 5.58 18.32 -52.93%
EPS -3.43 -3.74 -6.45 -4.76 -5.19 -7.76 -2.32 29.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.31 0.26 0.26 0.27 0.44 0.36 -15.41%
Adjusted Per Share Value based on latest NOSH - 360,514
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 4.51 4.57 2.13 1.95 1.13 2.31 8.21 -32.90%
EPS -2.62 -2.58 -4.46 -3.29 -3.59 -3.22 -1.04 85.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2137 0.2144 0.1798 0.1798 0.1867 0.1822 0.1614 20.55%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.18 0.19 0.19 0.20 0.21 0.25 0.225 -
P/RPS 3.05 2.88 6.16 7.08 12.82 4.48 1.23 83.10%
P/EPS -5.25 -5.09 -2.95 -4.20 -4.04 -3.22 -9.70 -33.56%
EY -19.06 -19.66 -33.94 -23.80 -24.73 -31.06 -10.31 50.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.61 0.73 0.77 0.78 0.57 0.62 2.13%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 20/05/24 28/02/24 29/11/23 23/08/23 30/05/23 28/02/23 23/11/22 -
Price 0.16 0.18 0.185 0.21 0.20 0.20 0.21 -
P/RPS 2.71 2.73 5.99 7.43 12.21 3.59 1.15 76.99%
P/EPS -4.66 -4.82 -2.87 -4.41 -3.85 -2.58 -9.05 -35.73%
EY -21.44 -20.75 -34.86 -22.66 -25.97 -38.82 -11.05 55.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.58 0.71 0.81 0.74 0.45 0.58 -1.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment