[ANZO] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
23-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 100.17%
YoY- 100.17%
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Revenue 35,608 33,295 28,186 15,133 35,748 29,229 35,748 0.00%
PBT 2,087 571 557 23 -14,040 -977 -14,041 -
Tax -700 0 0 0 14,040 977 14,041 -
NP 1,387 571 557 23 0 0 0 -100.00%
-
NP to SH 1,387 571 557 23 -13,487 -1,127 -13,487 -
-
Tax Rate 33.54% 0.00% 0.00% 0.00% - - - -
Total Cost 34,221 32,724 27,629 15,110 35,748 29,229 35,748 0.04%
-
Net Worth 9,099 8,144 0 1,074,889 761,977 2,009,816 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Net Worth 9,099 8,144 0 1,074,889 761,977 2,009,816 0 -100.00%
NOSH 19,781 19,826 1,856,666 1,990,535 1,990,535 1,878,333 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
NP Margin 3.90% 1.71% 1.98% 0.15% 0.00% 0.00% 0.00% -
ROE 15.24% 7.01% 0.00% 0.00% -1.77% -0.06% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
RPS 180.01 167.93 1.52 0.76 1.80 1.56 0.00 -100.00%
EPS 7.00 2.88 2.81 0.00 -68.12 -0.06 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.4108 0.00 0.54 0.3828 1.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,996,600
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
RPS 3.19 2.98 2.53 1.36 3.20 2.62 3.20 0.00%
EPS 0.12 0.05 0.05 0.00 -1.21 -0.10 -1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0082 0.0073 0.00 0.963 0.6827 1.8006 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.99 1.35 1.93 2.65 0.00 0.00 0.00 -
P/RPS 0.55 0.80 127.13 348.57 0.00 0.00 0.00 -100.00%
P/EPS 14.12 46.88 6,433.33 229,344.34 0.00 0.00 0.00 -100.00%
EY 7.08 2.13 0.02 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 3.29 0.00 4.91 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Date 20/02/01 16/11/00 22/08/00 23/05/00 29/02/00 13/01/00 - -
Price 0.80 1.10 1.80 2.36 2.45 2.00 0.00 -
P/RPS 0.44 0.66 118.57 310.43 136.42 128.53 0.00 -100.00%
P/EPS 11.41 38.19 6,000.00 204,246.27 -361.59 -3,333.33 0.00 -100.00%
EY 8.76 2.62 0.02 0.00 -0.28 -0.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 2.68 0.00 4.37 6.40 1.87 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment