[BRAHIMS] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[BRAHIMS] BRAHIMS HOLDINGS BERHAD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -75.97%
YoY- -89.0%
Quarter Report
Latest QR
Upcoming QR
BRAHIMS's Result
BRAHIMS's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 144,299 70,254 274,041 203,822 133,088 68,671 291,576 -37.51%
PBT -3,364 -2,484 -121,137 -17,540 -8,539 -2,708 678 -
Tax -273 -100 5,088 -24 -24 -24 -2,846 -79.13%
NP -3,637 -2,584 -116,049 -17,564 -8,563 -2,732 -2,168 41.31%
-
NP to SH -3,411 -2,221 -103,135 -9,344 -5,310 -2,149 -6,937 -37.78%
-
Tax Rate - - - - - - 419.76% -
Total Cost 147,936 72,838 390,090 221,386 141,651 71,403 293,744 -36.77%
-
Net Worth -10,730 -10,730 -4,725 88,527 93,893 96,575 992 -
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth -10,730 -10,730 -4,725 88,527 93,893 96,575 992 -
NOSH 268,266 268,266 268,266 268,266 268,266 268,266 236,285 8.85%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -2.52% -3.68% -42.35% -8.62% -6.43% -3.98% -0.74% -
ROE 0.00% 0.00% 0.00% -10.55% -5.66% -2.23% -699.01% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 53.79 26.19 115.98 75.98 49.61 25.60 123.40 -42.59%
EPS -1.27 -0.83 -43.65 -3.48 -1.98 -0.80 -2.94 -42.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.04 -0.04 -0.02 0.33 0.35 0.36 0.0042 -
Adjusted Per Share Value based on latest NOSH - 268,266
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 46.98 22.87 89.21 66.35 43.33 22.36 94.92 -37.50%
EPS -1.11 -0.72 -33.58 -3.04 -1.73 -0.70 -2.26 -37.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0349 -0.0349 -0.0154 0.2882 0.3057 0.3144 0.0032 -
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.09 0.125 0.28 0.28 0.265 0.395 0.465 -
P/RPS 0.17 0.48 0.24 0.37 0.53 1.54 0.38 -41.59%
P/EPS -7.08 -15.10 -0.64 -8.04 -13.39 -49.31 -15.84 -41.62%
EY -14.13 -6.62 -155.89 -12.44 -7.47 -2.03 -6.31 71.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.85 0.76 1.10 110.71 -
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 31/05/19 28/02/19 27/11/18 30/08/18 25/05/18 28/02/18 -
Price 0.18 0.09 0.205 0.195 0.305 0.275 0.33 -
P/RPS 0.33 0.34 0.18 0.26 0.61 1.07 0.27 14.35%
P/EPS -14.16 -10.87 -0.47 -5.60 -15.41 -34.33 -11.24 16.69%
EY -7.06 -9.20 -212.92 -17.86 -6.49 -2.91 -8.90 -14.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.59 0.87 0.76 78.57 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment