[BRAHIMS] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[BRAHIMS] BRAHIMS HOLDINGS BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -40.31%
YoY- 90.75%
Quarter Report
Latest QR
Upcoming QR
BRAHIMS's Result
BRAHIMS's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 203,822 133,088 68,671 291,576 217,659 140,875 71,336 101.22%
PBT -17,540 -8,539 -2,708 678 1,117 -1,359 -332 1304.57%
Tax -24 -24 -24 -2,846 -2,061 -791 -459 -85.99%
NP -17,564 -8,563 -2,732 -2,168 -944 -2,150 -791 688.51%
-
NP to SH -9,344 -5,310 -2,149 -6,937 -4,944 -3,869 -1,853 193.77%
-
Tax Rate - - - 419.76% 184.51% - - -
Total Cost 221,386 141,651 71,403 293,744 218,603 143,025 72,127 111.05%
-
Net Worth 88,527 93,893 96,575 992 244,555 243,350 244,791 -49.20%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 88,527 93,893 96,575 992 244,555 243,350 244,791 -49.20%
NOSH 268,266 268,266 268,266 236,285 236,285 236,285 236,285 8.82%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -8.62% -6.43% -3.98% -0.74% -0.43% -1.53% -1.11% -
ROE -10.55% -5.66% -2.23% -699.01% -2.02% -1.59% -0.76% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 75.98 49.61 25.60 123.40 92.12 59.62 30.19 84.91%
EPS -3.48 -1.98 -0.80 -2.94 -2.09 -1.64 -0.78 170.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.35 0.36 0.0042 1.035 1.0299 1.036 -53.32%
Adjusted Per Share Value based on latest NOSH - 236,285
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 66.35 43.33 22.36 94.92 70.86 45.86 23.22 101.23%
EPS -3.04 -1.73 -0.70 -2.26 -1.61 -1.26 -0.60 194.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2882 0.3057 0.3144 0.0032 0.7962 0.7922 0.7969 -49.20%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.28 0.265 0.395 0.465 0.585 0.60 0.745 -
P/RPS 0.37 0.53 1.54 0.38 0.64 1.01 2.47 -71.76%
P/EPS -8.04 -13.39 -49.31 -15.84 -27.96 -36.64 -95.00 -80.69%
EY -12.44 -7.47 -2.03 -6.31 -3.58 -2.73 -1.05 418.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.76 1.10 110.71 0.57 0.58 0.72 11.68%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 30/08/18 25/05/18 28/02/18 30/11/17 30/08/17 23/05/17 -
Price 0.195 0.305 0.275 0.33 0.47 0.525 0.705 -
P/RPS 0.26 0.61 1.07 0.27 0.51 0.88 2.34 -76.85%
P/EPS -5.60 -15.41 -34.33 -11.24 -22.46 -32.06 -89.90 -84.25%
EY -17.86 -6.49 -2.91 -8.90 -4.45 -3.12 -1.11 536.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.87 0.76 78.57 0.45 0.51 0.68 -9.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment