[RGTBHD] QoQ Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 63.77%
YoY- -389.86%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 32,824 25,247 17,092 7,147 33,172 24,437 15,886 62.01%
PBT -2,159 -226 -766 -1,014 -2,799 -2,733 -1,432 31.38%
Tax -4 0 0 0 0 0 0 -
NP -2,163 -226 -766 -1,014 -2,799 -2,733 -1,432 31.54%
-
NP to SH -2,163 -226 -766 -1,014 -2,799 -2,733 -1,432 31.54%
-
Tax Rate - - - - - - - -
Total Cost 34,987 25,473 17,858 8,161 35,971 27,170 17,318 59.60%
-
Net Worth 31,032 33,900 28,342 37,011 33,541 34,617 37,709 -12.15%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 31,032 33,900 28,342 37,011 33,541 34,617 37,709 -12.15%
NOSH 43,708 45,200 38,300 50,700 44,132 45,550 47,733 -5.68%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -6.59% -0.90% -4.48% -14.19% -8.44% -11.18% -9.01% -
ROE -6.97% -0.67% -2.70% -2.74% -8.35% -7.89% -3.80% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 75.10 55.86 44.63 14.10 75.16 53.65 33.28 71.78%
EPS -5.00 -0.50 -2.00 -2.00 -6.40 -6.00 -3.00 40.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.75 0.74 0.73 0.76 0.76 0.79 -6.85%
Adjusted Per Share Value based on latest NOSH - 50,700
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 9.31 7.16 4.85 2.03 9.41 6.93 4.51 61.91%
EPS -0.61 -0.06 -0.22 -0.29 -0.79 -0.78 -0.41 30.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.088 0.0962 0.0804 0.105 0.0952 0.0982 0.107 -12.18%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.44 0.34 0.33 0.30 0.32 0.40 0.46 -
P/RPS 0.59 0.61 0.74 2.13 0.43 0.75 1.38 -43.15%
P/EPS -8.89 -68.00 -16.50 -15.00 -5.05 -6.67 -15.33 -30.39%
EY -11.25 -1.47 -6.06 -6.67 -19.82 -15.00 -6.52 43.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.45 0.45 0.41 0.42 0.53 0.58 4.53%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 20/03/07 30/11/06 29/08/06 30/05/06 27/02/06 28/11/05 30/08/05 -
Price 0.47 0.34 0.31 0.27 0.32 0.30 0.43 -
P/RPS 0.63 0.61 0.69 1.92 0.43 0.56 1.29 -37.90%
P/EPS -9.50 -68.00 -15.50 -13.50 -5.05 -5.00 -14.33 -23.91%
EY -10.53 -1.47 -6.45 -7.41 -19.82 -20.00 -6.98 31.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.45 0.42 0.37 0.42 0.39 0.54 14.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment