[GMUTUAL] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[GMUTUAL] GROMUTUAL BHD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 31.27%
YoY- 1889.45%
Quarter Report
Latest QR
Upcoming QR
GMUTUAL's Result
GMUTUAL's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 7,412 53,630 41,739 26,078 18,009 67,855 26,448 -57.20%
PBT 1,343 16,287 14,999 5,519 4,246 16,007 4,227 -53.47%
Tax -298 -3,795 -3,211 -1,560 -1,230 -6,200 -1,464 -65.43%
NP 1,045 12,492 11,788 3,959 3,016 9,807 2,763 -47.73%
-
NP to SH 1,045 12,492 11,788 3,959 3,016 9,807 2,763 -47.73%
-
Tax Rate 22.19% 23.30% 21.41% 28.27% 28.97% 38.73% 34.63% -
Total Cost 6,367 41,138 29,951 22,119 14,993 58,048 23,685 -58.38%
-
Net Worth 375,607 375,607 375,607 368,095 368,095 364,339 360,583 2.76%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 3,756 3,756 1,878 1,878 1,878 1,878 -
Div Payout % - 30.07% 31.86% 47.44% 62.27% 19.15% 67.97% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 375,607 375,607 375,607 368,095 368,095 364,339 360,583 2.76%
NOSH 375,607 375,607 375,607 375,607 375,607 375,607 375,607 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 14.10% 23.29% 28.24% 15.18% 16.75% 14.45% 10.45% -
ROE 0.28% 3.33% 3.14% 1.08% 0.82% 2.69% 0.77% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 1.97 14.28 11.11 6.94 4.79 18.07 7.04 -57.25%
EPS 0.28 3.33 3.14 1.05 0.80 2.61 0.74 -47.71%
DPS 0.00 1.00 1.00 0.50 0.50 0.50 0.50 -
NAPS 1.00 1.00 1.00 0.98 0.98 0.97 0.96 2.76%
Adjusted Per Share Value based on latest NOSH - 375,607
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 1.97 14.28 11.11 6.94 4.79 18.07 7.04 -57.25%
EPS 0.28 3.33 3.14 1.05 0.80 2.61 0.74 -47.71%
DPS 0.00 1.00 1.00 0.50 0.50 0.50 0.50 -
NAPS 1.00 1.00 1.00 0.98 0.98 0.97 0.96 2.76%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.32 0.305 0.30 0.285 0.305 0.25 0.24 -
P/RPS 16.22 2.14 2.70 4.10 6.36 1.38 3.41 183.10%
P/EPS 115.02 9.17 9.56 27.04 37.98 9.57 32.63 131.79%
EY 0.87 10.90 10.46 3.70 2.63 10.44 3.07 -56.88%
DY 0.00 3.28 3.33 1.75 1.64 2.00 2.08 -
P/NAPS 0.32 0.31 0.30 0.29 0.31 0.26 0.25 17.90%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 22/02/22 29/11/21 30/08/21 24/05/21 24/02/21 10/12/20 -
Price 0.295 0.305 0.285 0.305 0.305 0.245 0.27 -
P/RPS 14.95 2.14 2.56 4.39 6.36 1.36 3.83 148.11%
P/EPS 106.03 9.17 9.08 28.94 37.98 9.38 36.70 102.98%
EY 0.94 10.90 11.01 3.46 2.63 10.66 2.72 -50.78%
DY 0.00 3.28 3.51 1.64 1.64 2.04 1.85 -
P/NAPS 0.30 0.31 0.29 0.31 0.31 0.25 0.28 4.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment