[GMUTUAL] YoY Quarter Result on 31-Dec-2020 [#4]

Stock
[GMUTUAL] GROMUTUAL BHD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 174.73%
YoY- 53.63%
Quarter Report
Latest QR
Upcoming QR
GMUTUAL's Result
GMUTUAL's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 10,440 9,442 11,891 41,407 14,309 12,283 17,004 -7.80%
PBT -1,138 623 1,288 11,780 5,435 1,117 10,565 -
Tax -261 -587 -584 -4,736 -850 -1,219 -982 -19.80%
NP -1,399 36 704 7,044 4,585 -102 9,583 -
-
NP to SH -1,399 36 704 7,044 4,585 -102 9,583 -
-
Tax Rate - 94.22% 45.34% 40.20% 15.64% 109.13% 9.29% -
Total Cost 11,839 9,406 11,187 34,363 9,724 12,385 7,421 8.09%
-
Net Worth 394,388 383,120 375,607 364,339 356,827 349,315 345,559 2.22%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 394,388 383,120 375,607 364,339 356,827 349,315 345,559 2.22%
NOSH 375,607 375,607 375,607 375,607 375,607 375,607 375,607 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -13.40% 0.38% 5.92% 17.01% 32.04% -0.83% 56.36% -
ROE -0.35% 0.01% 0.19% 1.93% 1.28% -0.03% 2.77% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 2.78 2.51 3.17 11.02 3.81 3.27 4.53 -7.81%
EPS -0.37 0.01 0.19 1.88 1.22 -0.03 2.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.02 1.00 0.97 0.95 0.93 0.92 2.22%
Adjusted Per Share Value based on latest NOSH - 375,607
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 2.78 2.51 3.17 11.02 3.81 3.27 4.53 -7.81%
EPS -0.37 0.01 0.19 1.88 1.22 -0.03 2.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.02 1.00 0.97 0.95 0.93 0.92 2.22%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.305 0.285 0.305 0.25 0.27 0.265 0.395 -
P/RPS 10.97 11.34 9.63 2.27 7.09 8.10 8.73 3.87%
P/EPS -81.89 2,973.56 162.73 13.33 22.12 -975.84 15.48 -
EY -1.22 0.03 0.61 7.50 4.52 -0.10 6.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.28 0.31 0.26 0.28 0.28 0.43 -6.35%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 23/02/24 27/02/23 22/02/22 24/02/21 28/02/20 25/02/19 28/02/18 -
Price 0.35 0.275 0.305 0.245 0.26 0.28 0.40 -
P/RPS 12.59 10.94 9.63 2.22 6.82 8.56 8.84 6.06%
P/EPS -93.97 2,869.23 162.73 13.06 21.30 -1,031.08 15.68 -
EY -1.06 0.03 0.61 7.65 4.69 -0.10 6.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.27 0.31 0.25 0.27 0.30 0.43 -4.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment