[IRIS] QoQ Quarter Result on 31-Mar-2020 [#4]

Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -1284.0%
YoY- -130.74%
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 21,036 22,207 24,153 41,153 43,719 72,016 72,699 -56.08%
PBT -1,929 -2,841 -3,525 3,602 888 10,028 3,922 -
Tax 1,349 880 563 -8,083 -336 0 5,432 -60.32%
NP -580 -1,961 -2,962 -4,481 552 10,028 9,354 -
-
NP to SH -557 -2,273 -2,937 -6,216 525 10,025 9,378 -
-
Tax Rate - - - 224.40% 37.84% 0.00% -138.50% -
Total Cost 21,616 24,168 27,115 45,634 43,167 61,988 63,345 -51.00%
-
Net Worth 293,358 280,906 283,280 286,246 292,475 291,882 282,093 2.63%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 293,358 280,906 283,280 286,246 292,475 291,882 282,093 2.63%
NOSH 3,041,282 2,966,282 2,966,282 2,966,282 2,966,282 2,966,282 2,966,282 1.67%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -2.76% -8.83% -12.26% -10.89% 1.26% 13.92% 12.87% -
ROE -0.19% -0.81% -1.04% -2.17% 0.18% 3.43% 3.32% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 0.71 0.75 0.81 1.39 1.47 2.43 2.45 -56.04%
EPS -0.02 -0.08 -0.10 -0.21 0.02 0.34 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0984 0.0947 0.0955 0.0965 0.0986 0.0984 0.0951 2.28%
Adjusted Per Share Value based on latest NOSH - 2,966,282
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 2.54 2.69 2.92 4.98 5.29 8.71 8.79 -56.12%
EPS -0.07 -0.27 -0.36 -0.75 0.06 1.21 1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3548 0.3397 0.3426 0.3462 0.3537 0.353 0.3412 2.62%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.435 0.28 0.185 0.08 0.14 0.145 0.15 -
P/RPS 61.65 37.40 22.72 5.77 9.50 5.97 6.12 363.17%
P/EPS -2,328.29 -365.40 -186.84 -38.18 791.01 42.90 47.45 -
EY -0.04 -0.27 -0.54 -2.62 0.13 2.33 2.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.42 2.96 1.94 0.83 1.42 1.47 1.58 97.91%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 26/11/20 28/08/20 26/06/20 28/02/20 26/11/19 27/08/19 -
Price 0.355 0.355 0.385 0.165 0.13 0.14 0.16 -
P/RPS 50.31 47.42 47.28 11.89 8.82 5.77 6.53 287.68%
P/EPS -1,900.10 -463.28 -388.84 -78.74 734.51 41.42 50.61 -
EY -0.05 -0.22 -0.26 -1.27 0.14 2.41 1.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.61 3.75 4.03 1.71 1.32 1.42 1.68 66.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment