[NETX] QoQ Quarter Result on 30-Jun-2016 [#4]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -995.17%
YoY- -17.7%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 2,622 1,228 383 50 3,816 4,873 1,040 85.13%
PBT 1,269 208 -1,205 -11,356 1,445 2,762 441 102.17%
Tax -2 -1 -2 -1,620 -11 0 0 -
NP 1,267 207 -1,207 -12,976 1,434 2,762 441 101.96%
-
NP to SH 1,305 239 -1,174 -12,971 1,449 2,771 436 107.55%
-
Tax Rate 0.16% 0.48% - - 0.76% 0.00% 0.00% -
Total Cost 1,355 1,021 1,590 13,026 2,382 2,111 599 72.23%
-
Net Worth 0 37,533 37,533 21,862 25,199 18,893 18,685 -
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 0 37,533 37,533 21,862 25,199 18,893 18,685 -
NOSH 1,251,106 1,251,106 1,251,106 728,764 629,999 629,772 622,857 59.13%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 48.32% 16.86% -315.14% -25,952.00% 37.58% 56.68% 42.40% -
ROE 0.00% 0.64% -3.13% -59.33% 5.75% 14.67% 2.33% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.20 0.10 0.03 0.01 0.61 0.77 0.17 11.43%
EPS 0.02 0.02 -0.09 -1.78 0.23 0.44 0.07 -56.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.03 0.03 0.03 0.04 0.03 0.03 -
Adjusted Per Share Value based on latest NOSH - 728,764
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.28 0.13 0.04 0.01 0.41 0.52 0.11 86.32%
EPS 0.14 0.03 -0.13 -1.38 0.15 0.30 0.05 98.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.04 0.04 0.0233 0.0269 0.0201 0.0199 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.025 0.025 0.03 0.03 0.045 0.05 0.035 -
P/RPS 12.45 25.47 98.00 437.26 7.43 6.46 20.96 -29.31%
P/EPS 25.02 130.87 -31.97 -1.69 19.57 11.36 50.00 -36.94%
EY 4.00 0.76 -3.13 -59.33 5.11 8.80 2.00 58.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.83 1.00 1.00 1.13 1.67 1.17 -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 18/05/17 21/02/17 25/11/16 30/08/16 26/05/16 18/02/16 25/11/15 -
Price 0.065 0.025 0.02 0.03 0.035 0.045 0.055 -
P/RPS 32.38 25.47 65.33 437.26 5.78 5.82 32.94 -1.13%
P/EPS 65.05 130.87 -21.31 -1.69 15.22 10.23 78.57 -11.81%
EY 1.54 0.76 -4.69 -59.33 6.57 9.78 1.27 13.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.83 0.67 1.00 0.88 1.50 1.83 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment