[YBS] QoQ Quarter Result on 30-Jun-2020 [#1]

Stock
[YBS] YBS INTERNATIONAL BERHAD
Announcement Date
13-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 348.91%
YoY- 110.09%
Quarter Report
Latest QR
Upcoming QR
YBS's Result
YBS's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 17,011 16,443 15,097 14,619 14,569 16,272 19,503 -8.70%
PBT 1,707 638 -116 821 -616 -107 1,343 17.32%
Tax -463 -22 -186 -127 284 -167 -510 -6.23%
NP 1,244 616 -302 694 -332 -274 833 30.62%
-
NP to SH 1,227 553 -357 687 -276 -357 913 21.75%
-
Tax Rate 27.12% 3.45% - 15.47% - - 37.97% -
Total Cost 15,767 15,827 15,399 13,925 14,901 16,546 18,670 -10.64%
-
Net Worth 61,087 60,065 59,925 59,891 57,556 57,572 59,971 1.23%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 61,087 60,065 59,925 59,891 57,556 57,572 59,971 1.23%
NOSH 245,095 245,095 241,994 241,994 241,994 241,994 241,994 0.85%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 7.31% 3.75% -2.00% 4.75% -2.28% -1.68% 4.27% -
ROE 2.01% 0.92% -0.60% 1.15% -0.48% -0.62% 1.52% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 6.96 6.84 6.30 6.10 6.07 6.78 8.13 -9.83%
EPS 0.50 0.23 -0.15 0.29 -0.12 -0.15 0.38 20.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.25 0.25 0.25 0.24 0.24 0.25 0.00%
Adjusted Per Share Value based on latest NOSH - 241,994
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 6.37 6.16 5.65 5.47 5.46 6.09 7.30 -8.67%
EPS 0.46 0.21 -0.13 0.26 -0.10 -0.13 0.34 22.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2287 0.2249 0.2244 0.2243 0.2155 0.2156 0.2246 1.21%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.36 0.185 0.16 0.115 0.09 0.12 0.115 -
P/RPS 5.17 2.70 2.54 1.88 1.48 1.77 1.41 137.59%
P/EPS 71.69 80.38 -107.43 40.10 -78.20 -80.63 30.22 77.77%
EY 1.39 1.24 -0.93 2.49 -1.28 -1.24 3.31 -43.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 0.74 0.64 0.46 0.38 0.50 0.46 113.84%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 25/02/21 19/11/20 13/08/20 25/06/20 20/02/20 28/11/19 -
Price 0.34 0.41 0.175 0.155 0.12 0.145 0.13 -
P/RPS 4.88 5.99 2.78 2.54 1.98 2.14 1.60 110.17%
P/EPS 67.71 178.13 -117.50 54.05 -104.27 -97.43 34.16 57.72%
EY 1.48 0.56 -0.85 1.85 -0.96 -1.03 2.93 -36.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.64 0.70 0.62 0.50 0.60 0.52 89.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment