[RGB] QoQ Quarter Result on 31-Mar-2024 [#1]

Stock
[RGB] RGB INTERNATIONAL BHD
Announcement Date
30-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 182.79%
YoY- 110.5%
Quarter Report
Latest QR
Upcoming QR
RGB's Result
RGB's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 94,209 99,581 210,111 108,634 170,366 333,658 95,163 -0.66%
PBT 20,375 20,454 25,276 -25,506 28,124 29,386 11,948 42.59%
Tax -1,342 -1,769 -3,271 -4,964 -2,055 -3,062 -1,570 -9.90%
NP 19,033 18,685 22,005 -30,470 26,069 26,324 10,378 49.66%
-
NP to SH 19,197 18,864 22,178 -26,789 26,242 26,499 10,536 49.01%
-
Tax Rate 6.59% 8.65% 12.94% - 7.31% 10.42% 13.14% -
Total Cost 75,176 80,896 188,106 139,104 144,297 307,334 84,785 -7.68%
-
Net Worth 261,079 277,353 261,945 261,945 308,170 292,762 246,536 3.88%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 27,643 9,245 9,245 12,326 9,245 - - -
Div Payout % 144.00% 49.01% 41.69% 0.00% 35.23% - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 261,079 277,353 261,945 261,945 308,170 292,762 246,536 3.88%
NOSH 1,535,760 1,548,245 1,548,245 1,548,245 1,548,245 1,548,245 1,548,245 -0.53%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 20.20% 18.76% 10.47% -28.05% 15.30% 7.89% 10.91% -
ROE 7.35% 6.80% 8.47% -10.23% 8.52% 9.05% 4.27% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.13 6.46 13.64 7.05 11.06 21.65 6.18 -0.53%
EPS 1.25 1.22 1.44 -1.74 1.71 1.72 0.68 49.89%
DPS 1.80 0.60 0.60 0.80 0.60 0.00 0.00 -
NAPS 0.17 0.18 0.17 0.17 0.20 0.19 0.16 4.11%
Adjusted Per Share Value based on latest NOSH - 1,548,245
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.13 6.48 13.68 7.07 11.09 21.73 6.20 -0.75%
EPS 1.25 1.23 1.44 -1.74 1.71 1.73 0.69 48.44%
DPS 1.80 0.60 0.60 0.80 0.60 0.00 0.00 -
NAPS 0.17 0.1806 0.1706 0.1706 0.2007 0.1906 0.1605 3.89%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.375 0.47 0.31 0.27 0.29 0.335 0.195 -
P/RPS 6.11 7.27 2.27 3.83 2.62 1.55 3.16 55.01%
P/EPS 30.00 38.39 21.54 -15.53 17.03 19.48 28.52 3.42%
EY 3.33 2.60 4.64 -6.44 5.87 5.13 3.51 -3.43%
DY 4.80 1.28 1.94 2.96 2.07 0.00 0.00 -
P/NAPS 2.21 2.61 1.82 1.59 1.45 1.76 1.22 48.44%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 26/08/24 30/05/24 29/02/24 29/11/23 24/08/23 26/05/23 -
Price 0.395 0.395 0.415 0.29 0.30 0.375 0.23 -
P/RPS 6.44 6.11 3.04 4.11 2.71 1.73 3.72 44.03%
P/EPS 31.60 32.26 28.83 -16.68 17.62 21.81 33.64 -4.07%
EY 3.16 3.10 3.47 -6.00 5.68 4.59 2.97 4.20%
DY 4.56 1.52 1.45 2.76 2.00 0.00 0.00 -
P/NAPS 2.32 2.19 2.44 1.71 1.50 1.97 1.44 37.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment