[GFM] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -33.05%
YoY- 125.82%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 34,289 32,763 30,823 44,177 40,177 28,062 28,804 12.31%
PBT 12,656 5,766 6,822 9,041 11,631 4,086 4,800 90.74%
Tax -3,131 -2,600 -2,954 -3,644 -3,570 -1,903 -2,152 28.36%
NP 9,525 3,166 3,868 5,397 8,061 2,183 2,648 134.58%
-
NP to SH 9,525 3,166 3,868 5,397 8,061 2,183 2,648 134.58%
-
Tax Rate 24.74% 45.09% 43.30% 40.31% 30.69% 46.57% 44.83% -
Total Cost 24,764 29,597 26,955 38,780 32,116 25,879 26,156 -3.57%
-
Net Worth 158,806 151,901 144,997 163,581 141,488 134,677 126,588 16.30%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - 1,242 1,519 - - - - -
Div Payout % - 39.26% 39.27% - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 158,806 151,901 144,997 163,581 141,488 134,677 126,588 16.30%
NOSH 690,462 690,462 690,462 690,462 575,385 575,385 550,385 16.30%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 27.78% 9.66% 12.55% 12.22% 20.06% 7.78% 9.19% -
ROE 6.00% 2.08% 2.67% 3.30% 5.70% 1.62% 2.09% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 4.97 4.75 4.46 7.56 7.10 5.00 5.23 -3.33%
EPS 1.38 0.46 0.56 0.92 1.42 0.39 0.48 102.05%
DPS 0.00 0.18 0.22 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.21 0.28 0.25 0.24 0.23 0.00%
Adjusted Per Share Value based on latest NOSH - 690,462
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 4.51 4.31 4.06 5.82 5.29 3.69 3.79 12.28%
EPS 1.25 0.42 0.51 0.71 1.06 0.29 0.35 133.46%
DPS 0.00 0.16 0.20 0.00 0.00 0.00 0.00 -
NAPS 0.2091 0.20 0.1909 0.2154 0.1863 0.1773 0.1667 16.29%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.20 0.175 0.20 0.215 0.145 0.175 0.195 -
P/RPS 4.03 3.69 4.48 2.84 2.04 3.50 3.73 5.28%
P/EPS 14.50 38.17 35.70 23.27 10.18 44.99 40.53 -49.57%
EY 6.90 2.62 2.80 4.30 9.82 2.22 2.47 98.22%
DY 0.00 1.03 1.10 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.80 0.95 0.77 0.58 0.73 0.85 1.56%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 24/08/23 24/05/23 28/02/23 24/11/22 25/08/22 26/05/22 -
Price 0.25 0.195 0.19 0.215 0.215 0.175 0.18 -
P/RPS 5.03 4.11 4.26 2.84 3.03 3.50 3.44 28.79%
P/EPS 18.12 42.53 33.92 23.27 15.09 44.99 37.41 -38.29%
EY 5.52 2.35 2.95 4.30 6.62 2.22 2.67 62.21%
DY 0.00 0.92 1.16 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.89 0.90 0.77 0.86 0.73 0.78 24.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment