[SERSOL] QoQ Quarter Result on 30-Sep-2004 [#3]

Stock
[SERSOL] SERSOL BERHAD
Announcement Date
31-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SERSOL's Result
SERSOL's Financial Summary
View:
Show?
Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 8,117 6,820 5,965 2,912 0 0 0 -
PBT 100 78 224 311 0 0 0 -
Tax -54 -11 -57 -54 0 0 0 -
NP 46 67 167 257 0 0 0 -
-
NP to SH 45 67 167 257 0 0 0 -
-
Tax Rate 54.00% 14.10% 25.45% 17.36% - - - -
Total Cost 8,071 6,753 5,798 2,655 0 0 0 -
-
Net Worth 12,599 14,357 13,916 2,826 0 0 0 -
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 31/03/04 31/12/03 30/09/03 CAGR
Div 179 - - - - - - -
Div Payout % 400.00% - - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 12,599 14,357 13,916 2,826 0 0 0 -
NOSH 89,999 95,714 92,777 25,700 0 0 0 -
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 0.57% 0.98% 2.80% 8.83% 0.00% 0.00% 0.00% -
ROE 0.36% 0.47% 1.20% 9.09% 0.00% 0.00% 0.00% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 9.02 7.13 6.43 11.33 0.00 0.00 0.00 -
EPS 0.05 0.07 0.18 1.00 0.00 0.00 0.00 -
DPS 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.15 0.15 0.11 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 25,700
30/06/05 31/03/05 31/12/04 30/09/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 1.08 0.91 0.79 0.39 0.00 0.00 0.00 -
EPS 0.01 0.01 0.02 0.03 0.00 0.00 0.00 -
DPS 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0168 0.0191 0.0185 0.0038 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 31/03/04 31/12/03 30/09/03 CAGR
Date 30/06/05 31/03/05 31/12/04 - - - - -
Price 0.20 0.40 0.28 0.00 0.00 0.00 0.00 -
P/RPS 2.22 5.61 4.36 0.00 0.00 0.00 0.00 -
P/EPS 400.00 571.43 155.56 0.00 0.00 0.00 0.00 -
EY 0.25 0.18 0.64 0.00 0.00 0.00 0.00 -
DY 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 2.67 1.87 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 31/03/04 31/12/03 30/09/03 CAGR
Date 29/08/05 27/05/05 30/03/05 31/12/04 - - - -
Price 0.20 0.17 0.40 0.28 0.00 0.00 0.00 -
P/RPS 2.22 2.39 6.22 0.00 0.00 0.00 0.00 -
P/EPS 400.00 242.86 222.22 0.00 0.00 0.00 0.00 -
EY 0.25 0.41 0.45 0.00 0.00 0.00 0.00 -
DY 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.13 2.67 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment