[SERSOL] YoY Cumulative Quarter Result on 30-Sep-2004 [#3]

Stock
[SERSOL] SERSOL BERHAD
Announcement Date
31-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SERSOL's Result
SERSOL's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 21,824 21,641 24,438 2,912 95.69%
PBT -964 -557 560 311 -
Tax 0 -26 -165 -54 -
NP -964 -583 395 257 -
-
NP to SH -984 -425 395 257 -
-
Tax Rate - - 29.46% 17.36% -
Total Cost 22,788 22,224 24,043 2,655 104.74%
-
Net Worth 12,299 14,166 13,166 942 135.47%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 12,299 14,166 13,166 942 135.47%
NOSH 94,615 94,444 94,047 8,566 122.70%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -4.42% -2.69% 1.62% 8.83% -
ROE -8.00% -3.00% 3.00% 27.27% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 23.07 22.91 25.98 33.99 -12.11%
EPS -1.04 -0.45 0.42 3.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.15 0.14 0.11 5.72%
Adjusted Per Share Value based on latest NOSH - 25,700
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 2.91 2.88 3.25 0.39 95.40%
EPS -0.13 -0.06 0.05 0.03 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0164 0.0189 0.0175 0.0013 132.79%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 28/09/07 29/09/06 30/09/05 - -
Price 0.12 0.17 0.17 0.00 -
P/RPS 0.52 0.74 0.65 0.00 -
P/EPS -11.54 -37.78 40.48 0.00 -
EY -8.67 -2.65 2.47 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.13 1.21 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/11/07 28/11/06 29/11/05 31/12/04 -
Price 0.10 0.19 0.13 0.28 -
P/RPS 0.43 0.83 0.50 0.00 -
P/EPS -9.62 -42.22 30.95 0.00 -
EY -10.40 -2.37 3.23 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.27 0.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment