[FAST] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 61.7%
YoY- -11.02%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 6,877 5,448 5,898 5,635 5,487 5,445 4,956 24.43%
PBT 1,236 1,313 1,718 1,299 900 826 565 68.59%
Tax -338 -389 -404 -183 -193 -433 -74 175.54%
NP 898 924 1,314 1,116 707 393 491 49.60%
-
NP to SH 819 858 1,216 1,009 624 344 432 53.23%
-
Tax Rate 27.35% 29.63% 23.52% 14.09% 21.44% 52.42% 13.10% -
Total Cost 5,979 4,524 4,584 4,519 4,780 5,052 4,465 21.51%
-
Net Worth 23,527 25,158 24,319 22,984 21,977 22,157 20,774 8.65%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 840 - - - 838 - - -
Div Payout % 102.59% - - - 134.43% - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 23,527 25,158 24,319 22,984 21,977 22,157 20,774 8.65%
NOSH 171,111 171,111 171,111 171,111 171,111 171,111 171,111 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 13.06% 16.96% 22.28% 19.80% 12.89% 7.22% 9.91% -
ROE 3.48% 3.41% 5.00% 4.39% 2.84% 1.55% 2.08% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 4.09 3.25 3.52 3.36 3.27 3.24 3.13 19.54%
EPS 0.49 0.51 0.73 0.60 0.37 0.20 0.27 48.83%
DPS 0.50 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.14 0.15 0.145 0.137 0.131 0.132 0.131 4.53%
Adjusted Per Share Value based on latest NOSH - 171,111
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 1.60 1.27 1.37 1.31 1.27 1.26 1.15 24.65%
EPS 0.19 0.20 0.28 0.23 0.14 0.08 0.10 53.46%
DPS 0.20 0.00 0.00 0.00 0.19 0.00 0.00 -
NAPS 0.0546 0.0584 0.0565 0.0534 0.051 0.0515 0.0482 8.67%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.70 0.39 0.19 0.185 0.185 0.18 0.23 -
P/RPS 17.11 12.01 5.40 5.51 5.66 5.55 7.36 75.57%
P/EPS 143.63 76.24 26.21 30.76 49.74 87.83 84.43 42.55%
EY 0.70 1.31 3.82 3.25 2.01 1.14 1.18 -29.42%
DY 0.71 0.00 0.00 0.00 2.70 0.00 0.00 -
P/NAPS 5.00 2.60 1.31 1.35 1.41 1.36 1.76 100.71%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 22/08/17 26/05/17 23/02/17 22/11/16 25/08/16 30/05/16 24/02/16 -
Price 0.815 0.58 0.22 0.195 0.195 0.20 0.195 -
P/RPS 19.92 17.86 6.26 5.81 5.96 6.17 6.24 116.95%
P/EPS 167.23 113.38 30.34 32.42 52.43 97.59 71.58 76.15%
EY 0.60 0.88 3.30 3.08 1.91 1.02 1.40 -43.18%
DY 0.61 0.00 0.00 0.00 2.56 0.00 0.00 -
P/NAPS 5.82 3.87 1.52 1.42 1.49 1.52 1.49 148.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment