[ESCERAM] QoQ Quarter Result on 31-May-2017 [#4]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
27-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-May-2017 [#4]
Profit Trend
QoQ- 23.4%
YoY- -39.27%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
Quarter Result
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 6,768 6,291 6,225 8,347 7,626 9,013 8,281 -12.61%
PBT 71 257 556 907 1,052 2,029 2,042 -89.41%
Tax 0 -1 -1 364 -22 -22 -23 -
NP 71 256 555 1,271 1,030 2,007 2,019 -89.33%
-
NP to SH 71 256 555 1,271 1,030 2,007 2,019 -89.33%
-
Tax Rate 0.00% 0.39% 0.18% -40.13% 2.09% 1.08% 1.13% -
Total Cost 6,697 6,035 5,670 7,076 6,596 7,006 6,262 4.59%
-
Net Worth 4,932,362 49,323 51,378 49,323 47,268 47,268 45,213 2202.81%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Div - - 1,233 - - - - -
Div Payout % - - 222.18% - - - - -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 4,932,362 49,323 51,378 49,323 47,268 47,268 45,213 2202.81%
NOSH 205,515 205,515 205,515 205,515 205,515 205,515 205,515 0.00%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin 1.05% 4.07% 8.92% 15.23% 13.51% 22.27% 24.38% -
ROE 0.00% 0.52% 1.08% 2.58% 2.18% 4.25% 4.47% -
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 3.29 3.06 3.03 4.06 3.71 4.39 4.03 -12.68%
EPS 0.03 0.10 0.30 0.60 0.50 1.00 1.00 -90.40%
DPS 0.00 0.00 0.60 0.00 0.00 0.00 0.00 -
NAPS 24.00 0.24 0.25 0.24 0.23 0.23 0.22 2202.80%
Adjusted Per Share Value based on latest NOSH - 205,515
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 0.96 0.89 0.88 1.18 1.08 1.27 1.17 -12.38%
EPS 0.01 0.04 0.08 0.18 0.15 0.28 0.29 -89.47%
DPS 0.00 0.00 0.17 0.00 0.00 0.00 0.00 -
NAPS 6.9753 0.0698 0.0727 0.0698 0.0668 0.0668 0.0639 2203.77%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.215 0.275 0.35 0.40 0.47 0.44 0.48 -
P/RPS 6.53 8.98 11.56 9.85 12.67 10.03 11.91 -33.08%
P/EPS 622.33 220.77 129.60 64.68 93.78 45.06 48.86 447.94%
EY 0.16 0.45 0.77 1.55 1.07 2.22 2.05 -81.82%
DY 0.00 0.00 1.71 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.15 1.40 1.67 2.04 1.91 2.18 -97.26%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 26/04/18 22/01/18 25/10/17 27/07/17 26/04/17 20/01/17 28/10/16 -
Price 0.195 0.265 0.345 0.41 0.47 0.49 0.47 -
P/RPS 5.92 8.66 11.39 10.09 12.67 11.17 11.66 -36.43%
P/EPS 564.44 212.74 127.75 66.30 93.78 50.18 47.84 420.61%
EY 0.18 0.47 0.78 1.51 1.07 1.99 2.09 -80.58%
DY 0.00 0.00 1.74 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.10 1.38 1.71 2.04 2.13 2.14 -97.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment