[ESCERAM] YoY Annualized Quarter Result on 31-May-2017 [#4]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
27-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-May-2017 [#4]
Profit Trend
QoQ- -6.15%
YoY- -12.9%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Revenue 35,127 32,486 25,186 33,266 29,952 24,951 24,673 6.05%
PBT 2,437 785 235 6,031 7,185 5,698 2,785 -2.19%
Tax -1 1 -1 296 79 -106 -164 -57.22%
NP 2,436 786 234 6,327 7,264 5,592 2,621 -1.21%
-
NP to SH 2,436 786 234 6,327 7,264 5,592 2,621 -1.21%
-
Tax Rate 0.04% -0.13% 0.43% -4.91% -1.10% 1.86% 5.89% -
Total Cost 32,691 31,700 24,952 26,939 22,688 19,359 22,052 6.77%
-
Net Worth 53,433 51,378 4,932,362 49,323 43,158 33,951 24,462 13.89%
Dividend
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Div - - - 1,233 - - - -
Div Payout % - - - 19.49% - - - -
Equity
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Net Worth 53,433 51,378 4,932,362 49,323 43,158 33,951 24,462 13.89%
NOSH 205,515 205,515 205,515 205,515 205,515 199,714 174,733 2.73%
Ratio Analysis
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
NP Margin 6.93% 2.42% 0.93% 19.02% 24.25% 22.41% 10.62% -
ROE 4.56% 1.53% 0.00% 12.83% 16.83% 16.47% 10.71% -
Per Share
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
RPS 17.09 15.81 12.26 16.19 14.57 12.49 14.12 3.22%
EPS 1.20 0.40 0.11 3.10 3.50 2.80 1.50 -3.64%
DPS 0.00 0.00 0.00 0.60 0.00 0.00 0.00 -
NAPS 0.26 0.25 24.00 0.24 0.21 0.17 0.14 10.85%
Adjusted Per Share Value based on latest NOSH - 205,515
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
RPS 4.97 4.59 3.56 4.70 4.24 3.53 3.49 6.06%
EPS 0.34 0.11 0.03 0.89 1.03 0.79 0.37 -1.39%
DPS 0.00 0.00 0.00 0.17 0.00 0.00 0.00 -
NAPS 0.0756 0.0727 6.9753 0.0698 0.061 0.048 0.0346 13.89%
Price Multiplier on Financial Quarter End Date
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Date 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 -
Price 0.465 0.135 0.20 0.40 0.54 0.275 0.11 -
P/RPS 2.72 0.85 1.63 2.47 3.71 2.20 0.78 23.12%
P/EPS 39.23 35.30 175.65 12.99 15.28 9.82 7.33 32.22%
EY 2.55 2.83 0.57 7.70 6.55 10.18 13.64 -24.36%
DY 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
P/NAPS 1.79 0.54 0.01 1.67 2.57 1.62 0.79 14.59%
Price Multiplier on Announcement Date
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Date 27/07/20 31/07/19 30/07/18 27/07/17 25/07/16 29/07/15 30/07/14 -
Price 0.645 0.18 0.215 0.41 0.605 0.315 0.155 -
P/RPS 3.77 1.14 1.75 2.53 4.15 2.52 1.10 22.76%
P/EPS 54.42 47.06 188.83 13.32 17.12 11.25 10.33 31.87%
EY 1.84 2.12 0.53 7.51 5.84 8.89 9.68 -24.15%
DY 0.00 0.00 0.00 1.46 0.00 0.00 0.00 -
P/NAPS 2.48 0.72 0.01 1.71 2.88 1.85 1.11 14.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment