[FRONTKN] QoQ Quarter Result on 30-Jun-2019 [#2]

Stock
[FRONTKN] FRONTKEN CORPORATION BHD
Announcement Date
31-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 7.23%
YoY- 36.7%
Quarter Report
Latest QR
Upcoming QR
FRONTKN's Result
FRONTKN's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 84,871 88,888 87,049 80,144 83,830 88,665 85,857 -0.76%
PBT 24,723 24,490 26,119 23,103 22,549 24,425 20,645 12.75%
Tax -6,479 -4,905 -5,642 -5,280 -6,206 -4,415 -4,113 35.34%
NP 18,244 19,585 20,477 17,823 16,343 20,010 16,532 6.78%
-
NP to SH 17,007 18,199 19,049 16,518 15,404 18,683 15,187 7.83%
-
Tax Rate 26.21% 20.03% 21.60% 22.85% 27.52% 18.08% 19.92% -
Total Cost 66,627 69,303 66,572 62,321 67,487 68,655 69,325 -2.60%
-
Net Worth 387,748 377,268 356,309 345,829 324,846 324,870 314,390 14.99%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 15,719 - 10,479 - 8,383 7,335 -
Div Payout % - 86.38% - 63.44% - 44.87% 48.30% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 387,748 377,268 356,309 345,829 324,846 324,870 314,390 14.99%
NOSH 1,053,435 1,053,435 1,053,435 1,053,435 1,053,435 1,053,435 1,053,435 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 21.50% 22.03% 23.52% 22.24% 19.50% 22.57% 19.26% -
ROE 4.39% 4.82% 5.35% 4.78% 4.74% 5.75% 4.83% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 8.10 8.48 8.31 7.65 8.00 8.46 8.19 -0.73%
EPS 1.62 1.74 1.82 1.58 1.47 1.78 1.45 7.66%
DPS 0.00 1.50 0.00 1.00 0.00 0.80 0.70 -
NAPS 0.37 0.36 0.34 0.33 0.31 0.31 0.30 14.99%
Adjusted Per Share Value based on latest NOSH - 1,053,435
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 5.34 5.59 5.48 5.04 5.27 5.58 5.40 -0.74%
EPS 1.07 1.15 1.20 1.04 0.97 1.18 0.96 7.49%
DPS 0.00 0.99 0.00 0.66 0.00 0.53 0.46 -
NAPS 0.244 0.2374 0.2242 0.2176 0.2044 0.2044 0.1978 15.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.81 2.29 1.72 1.34 0.99 0.705 0.91 -
P/RPS 22.35 27.00 20.71 17.52 12.38 8.33 11.11 59.29%
P/EPS 111.53 131.87 94.62 85.01 67.35 39.54 62.79 46.61%
EY 0.90 0.76 1.06 1.18 1.48 2.53 1.59 -31.54%
DY 0.00 0.66 0.00 0.75 0.00 1.13 0.77 -
P/NAPS 4.89 6.36 5.06 4.06 3.19 2.27 3.03 37.54%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 12/05/20 18/02/20 05/11/19 31/07/19 23/04/19 12/02/19 07/11/18 -
Price 2.29 2.45 1.96 1.56 1.31 0.89 0.83 -
P/RPS 28.28 28.88 23.60 20.40 16.38 10.52 10.13 98.14%
P/EPS 141.11 141.08 107.83 98.97 89.12 49.92 57.27 82.32%
EY 0.71 0.71 0.93 1.01 1.12 2.00 1.75 -45.16%
DY 0.00 0.61 0.00 0.64 0.00 0.90 0.84 -
P/NAPS 6.19 6.81 5.76 4.73 4.23 2.87 2.77 70.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment