[EAH] QoQ Quarter Result on 31-Mar-2017 [#4]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 411.46%
YoY- 112.43%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 2,755 4,577 4,046 15,535 10,871 3,622 8,227 -51.68%
PBT -2,381 329 173 3,800 609 -527 24 -
Tax 144 -144 0 -705 -32 0 -1 -
NP -2,237 185 173 3,095 577 -527 23 -
-
NP to SH -2,199 208 215 3,079 602 -451 108 -
-
Tax Rate - 43.77% 0.00% 18.55% 5.25% - 4.17% -
Total Cost 4,992 4,392 3,873 12,440 10,294 4,149 8,204 -28.12%
-
Net Worth 159,975 134,174 134,174 134,174 134,174 134,174 97,200 39.27%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 159,975 134,174 134,174 134,174 134,174 134,174 97,200 39.27%
NOSH 3,478,598 3,478,598 1,490,828 1,490,828 1,490,827 1,490,828 1,080,000 117.63%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -81.20% 4.04% 4.28% 19.92% 5.31% -14.55% 0.28% -
ROE -1.37% 0.16% 0.16% 2.29% 0.45% -0.34% 0.11% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.09 0.31 0.27 1.04 0.73 0.24 0.76 -75.79%
EPS -0.07 0.01 0.01 0.21 0.04 -0.03 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.09 0.09 0.09 0.09 0.09 0.09 -32.34%
Adjusted Per Share Value based on latest NOSH - 1,490,828
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.04 0.07 0.06 0.24 0.17 0.06 0.13 -54.32%
EPS -0.03 0.00 0.00 0.05 0.01 -0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0248 0.0208 0.0208 0.0208 0.0208 0.0208 0.0151 39.07%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.04 0.045 0.09 0.075 0.065 0.075 0.08 -
P/RPS 46.45 14.66 33.16 7.20 8.91 30.87 10.50 168.75%
P/EPS -58.20 322.53 624.07 36.31 160.97 -247.92 800.00 -
EY -1.72 0.31 0.16 2.75 0.62 -0.40 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.50 1.00 0.83 0.72 0.83 0.89 -6.84%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.04 0.04 0.07 0.10 0.055 0.065 0.07 -
P/RPS 46.45 13.03 25.79 9.60 7.54 26.75 9.19 193.65%
P/EPS -58.20 286.70 485.39 48.42 136.21 -214.86 700.00 -
EY -1.72 0.35 0.21 2.07 0.73 -0.47 0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.44 0.78 1.11 0.61 0.72 0.78 1.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment