[EAH] QoQ Quarter Result on 30-Jun-2017 [#1]

Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -93.02%
YoY- 99.07%
Quarter Report
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 9,224 2,755 4,577 4,046 15,535 10,871 3,622 86.59%
PBT -5,643 -2,381 329 173 3,800 609 -527 386.51%
Tax -30 144 -144 0 -705 -32 0 -
NP -5,673 -2,237 185 173 3,095 577 -527 388.23%
-
NP to SH -5,617 -2,199 208 215 3,079 602 -451 438.12%
-
Tax Rate - - 43.77% 0.00% 18.55% 5.25% - -
Total Cost 14,897 4,992 4,392 3,873 12,440 10,294 4,149 134.66%
-
Net Worth 173,929 159,975 134,174 134,174 134,174 134,174 134,174 18.90%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 173,929 159,975 134,174 134,174 134,174 134,174 134,174 18.90%
NOSH 3,478,598 3,478,598 3,478,598 1,490,828 1,490,828 1,490,827 1,490,828 76.01%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -61.50% -81.20% 4.04% 4.28% 19.92% 5.31% -14.55% -
ROE -3.23% -1.37% 0.16% 0.16% 2.29% 0.45% -0.34% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.27 0.09 0.31 0.27 1.04 0.73 0.24 8.17%
EPS -0.16 -0.07 0.01 0.01 0.21 0.04 -0.03 205.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.09 0.09 0.09 0.09 0.09 -32.44%
Adjusted Per Share Value based on latest NOSH - 1,490,828
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.14 0.04 0.07 0.06 0.24 0.17 0.06 76.01%
EPS -0.09 -0.03 0.00 0.00 0.05 0.01 -0.01 333.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.027 0.0248 0.0208 0.0208 0.0208 0.0208 0.0208 19.01%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.035 0.04 0.045 0.09 0.075 0.065 0.075 -
P/RPS 13.20 46.45 14.66 33.16 7.20 8.91 30.87 -43.27%
P/EPS -21.68 -58.20 322.53 624.07 36.31 160.97 -247.92 -80.32%
EY -4.61 -1.72 0.31 0.16 2.75 0.62 -0.40 410.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.80 0.50 1.00 0.83 0.72 0.83 -10.74%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 -
Price 0.03 0.04 0.04 0.07 0.10 0.055 0.065 -
P/RPS 11.31 46.45 13.03 25.79 9.60 7.54 26.75 -43.69%
P/EPS -18.58 -58.20 286.70 485.39 48.42 136.21 -214.86 -80.47%
EY -5.38 -1.72 0.35 0.21 2.07 0.73 -0.47 408.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.80 0.44 0.78 1.11 0.61 0.72 -11.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment