[FOCUSP] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 376.76%
YoY- 297.84%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 35,263 42,478 43,728 49,509 26,762 39,613 52,457 -23.28%
PBT 282 4,709 8,050 7,128 -2,036 2,480 6,909 -88.16%
Tax -224 -1,505 -2,640 -1,781 104 -668 -2,197 -78.20%
NP 58 3,204 5,410 5,347 -1,932 1,812 4,712 -94.68%
-
NP to SH 58 3,204 5,410 5,347 -1,932 1,812 4,712 -94.68%
-
Tax Rate 79.43% 31.96% 32.80% 24.99% - 26.94% 31.80% -
Total Cost 35,205 39,274 38,318 44,162 28,694 37,801 47,745 -18.39%
-
Net Worth 68,276 71,510 68,309 65,096 59,755 61,687 62,076 6.55%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - 3,299 - 1,970 - 1,970 - -
Div Payout % - 103.00% - 36.86% - 108.77% - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 68,276 71,510 68,309 65,096 59,755 61,687 62,076 6.55%
NOSH 329,999 329,999 220,000 220,000 220,000 220,000 220,000 31.06%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 0.16% 7.54% 12.37% 10.80% -7.22% 4.57% 8.98% -
ROE 0.08% 4.48% 7.92% 8.21% -3.23% 2.94% 7.59% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 10.69 12.87 19.88 25.12 13.58 20.10 28.61 -48.15%
EPS 0.02 0.97 2.46 2.71 -0.98 0.92 2.57 -96.08%
DPS 0.00 1.00 0.00 1.00 0.00 1.00 0.00 -
NAPS 0.2069 0.2167 0.3105 0.3303 0.3032 0.313 0.3386 -28.01%
Adjusted Per Share Value based on latest NOSH - 220,000
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 7.63 9.19 9.46 10.72 5.79 8.57 11.35 -23.27%
EPS 0.01 0.69 1.17 1.16 -0.42 0.39 1.02 -95.43%
DPS 0.00 0.71 0.00 0.43 0.00 0.43 0.00 -
NAPS 0.1478 0.1548 0.1479 0.1409 0.1293 0.1335 0.1344 6.54%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.76 0.795 0.96 0.515 0.415 0.385 0.37 -
P/RPS 7.11 6.18 4.83 2.05 3.06 1.92 1.29 212.34%
P/EPS 4,324.13 81.88 39.04 18.98 -42.33 41.88 14.40 4399.87%
EY 0.02 1.22 2.56 5.27 -2.36 2.39 6.95 -97.98%
DY 0.00 1.26 0.00 1.94 0.00 2.60 0.00 -
P/NAPS 3.67 3.67 3.09 1.56 1.37 1.23 1.09 124.80%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 19/08/21 27/05/21 24/02/21 25/11/20 25/08/20 27/05/20 27/02/20 -
Price 0.675 0.77 0.895 0.685 0.405 0.45 0.695 -
P/RPS 6.32 5.98 4.50 2.73 2.98 2.24 2.43 89.23%
P/EPS 3,840.51 79.31 36.40 25.25 -41.31 48.95 27.04 2630.44%
EY 0.03 1.26 2.75 3.96 -2.42 2.04 3.70 -95.97%
DY 0.00 1.30 0.00 1.46 0.00 2.22 0.00 -
P/NAPS 3.26 3.55 2.88 2.07 1.34 1.44 2.05 36.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment