[FOCUSP] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 3003.89%
YoY- 0.99%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 155,482 169,912 159,612 154,512 132,750 158,452 191,025 -12.83%
PBT 9,982 18,836 15,622 10,096 888 9,920 15,205 -24.48%
Tax -3,458 -6,020 -4,985 -3,126 -1,128 -2,672 -5,317 -24.95%
NP 6,524 12,816 10,637 6,969 -240 7,248 9,888 -24.23%
-
NP to SH 6,524 12,816 10,637 6,969 -240 7,248 9,888 -24.23%
-
Tax Rate 34.64% 31.96% 31.91% 30.96% 127.03% 26.94% 34.97% -
Total Cost 148,958 157,096 148,975 147,542 132,990 151,204 181,137 -12.23%
-
Net Worth 68,276 71,510 68,309 65,096 59,755 61,687 62,076 6.55%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 6,599 13,199 4,400 5,255 3,941 7,883 4,583 27.54%
Div Payout % 101.16% 103.00% 41.37% 75.41% 0.00% 108.77% 46.35% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 68,276 71,510 68,309 65,096 59,755 61,687 62,076 6.55%
NOSH 329,999 329,999 220,000 220,000 220,000 220,000 220,000 31.06%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 4.20% 7.54% 6.66% 4.51% -0.18% 4.57% 5.18% -
ROE 9.56% 17.92% 15.57% 10.71% -0.40% 11.75% 15.93% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 47.12 51.49 72.55 78.40 67.36 80.40 104.20 -41.11%
EPS 1.98 3.88 4.84 3.53 -0.12 3.68 5.39 -48.73%
DPS 2.00 4.00 2.00 2.67 2.00 4.00 2.50 -13.83%
NAPS 0.2069 0.2167 0.3105 0.3303 0.3032 0.313 0.3386 -28.01%
Adjusted Per Share Value based on latest NOSH - 220,000
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 33.65 36.78 34.55 33.44 28.73 34.30 41.35 -12.84%
EPS 1.41 2.77 2.30 1.51 -0.05 1.57 2.14 -24.30%
DPS 1.43 2.86 0.95 1.14 0.85 1.71 0.99 27.80%
NAPS 0.1478 0.1548 0.1479 0.1409 0.1293 0.1335 0.1344 6.54%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.76 0.795 0.96 0.515 0.415 0.385 0.37 -
P/RPS 1.61 1.54 1.32 0.66 0.62 0.48 0.36 171.69%
P/EPS 38.44 20.47 19.86 14.56 -340.79 10.47 6.86 215.81%
EY 2.60 4.89 5.04 6.87 -0.29 9.55 14.58 -68.35%
DY 2.63 5.03 2.08 5.18 4.82 10.39 6.76 -46.73%
P/NAPS 3.67 3.67 3.09 1.56 1.37 1.23 1.09 124.80%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 19/08/21 27/05/21 24/02/21 25/11/20 25/08/20 27/05/20 27/02/20 -
Price 0.675 0.77 0.895 0.685 0.405 0.45 0.695 -
P/RPS 1.43 1.50 1.23 0.87 0.60 0.56 0.67 65.84%
P/EPS 34.14 19.83 18.51 19.37 -332.58 12.24 12.89 91.54%
EY 2.93 5.04 5.40 5.16 -0.30 8.17 7.76 -47.79%
DY 2.96 5.19 2.23 3.89 4.94 8.89 3.60 -12.24%
P/NAPS 3.26 3.55 2.88 2.07 1.34 1.44 2.05 36.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment