[SCC] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[SCC] SCC HOLDINGS BERHAD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 46.77%
YoY- 38.3%
Quarter Report
Latest QR
Upcoming QR
SCC's Result
SCC's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 17,036 13,227 16,807 20,056 15,221 14,075 17,443 -1.56%
PBT 1,485 752 3,544 2,867 2,019 1,169 3,708 -45.75%
Tax -581 -357 -909 -733 -565 -368 -630 -5.26%
NP 904 395 2,635 2,134 1,454 801 3,078 -55.91%
-
NP to SH 904 395 2,635 2,134 1,454 801 3,078 -55.91%
-
Tax Rate 39.12% 47.47% 25.65% 25.57% 27.98% 31.48% 16.99% -
Total Cost 16,132 12,832 14,172 17,922 13,767 13,274 14,365 8.06%
-
Net Worth 43,661 42,828 42,305 42,122 42,390 40,936 42,503 1.81%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - 2,399 - 2,399 - 2,399 - -
Div Payout % - 607.53% - 112.45% - 299.59% - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 43,661 42,828 42,305 42,122 42,390 40,936 42,503 1.81%
NOSH 141,160 141,160 141,160 141,160 141,160 141,160 141,160 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 5.31% 2.99% 15.68% 10.64% 9.55% 5.69% 17.65% -
ROE 2.07% 0.92% 6.23% 5.07% 3.43% 1.96% 7.24% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 12.07 9.37 11.91 14.21 10.78 9.97 12.36 -1.57%
EPS 0.64 0.28 1.87 1.51 1.03 0.57 2.18 -55.92%
DPS 0.00 1.70 0.00 1.70 0.00 1.70 0.00 -
NAPS 0.3093 0.3034 0.2997 0.2984 0.3003 0.29 0.3011 1.81%
Adjusted Per Share Value based on latest NOSH - 141,160
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 10.65 8.27 10.50 12.54 9.51 8.80 10.90 -1.53%
EPS 0.57 0.25 1.65 1.33 0.91 0.50 1.92 -55.59%
DPS 0.00 1.50 0.00 1.50 0.00 1.50 0.00 -
NAPS 0.2729 0.2677 0.2644 0.2633 0.2649 0.2559 0.2656 1.82%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.55 0.515 0.485 0.49 0.52 0.50 0.51 -
P/RPS 4.56 5.50 4.07 3.45 4.82 5.01 4.13 6.84%
P/EPS 85.88 184.05 25.98 32.41 50.48 88.12 23.39 138.56%
EY 1.16 0.54 3.85 3.09 1.98 1.13 4.28 -58.21%
DY 0.00 3.30 0.00 3.47 0.00 3.40 0.00 -
P/NAPS 1.78 1.70 1.62 1.64 1.73 1.72 1.69 3.52%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 22/08/19 28/05/19 25/02/19 23/11/18 27/08/18 28/05/18 23/02/18 -
Price 0.505 0.525 0.53 0.515 0.50 0.495 0.565 -
P/RPS 4.18 5.60 4.45 3.62 4.64 4.96 4.57 -5.78%
P/EPS 78.86 187.62 28.39 34.07 48.54 87.23 25.91 110.44%
EY 1.27 0.53 3.52 2.94 2.06 1.15 3.86 -52.43%
DY 0.00 3.24 0.00 3.30 0.00 3.43 0.00 -
P/NAPS 1.63 1.73 1.77 1.73 1.67 1.71 1.88 -9.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment