[SCC] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[SCC] SCC HOLDINGS BERHAD
Announcement Date
25-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 4.01%
YoY- 66.11%
Quarter Report
Latest QR
Upcoming QR
SCC's Result
SCC's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 17,295 14,932 14,214 13,932 10,179 10,817 11,070 34.53%
PBT 3,552 1,341 1,646 2,234 4,149 2,010 2,021 45.48%
Tax -594 -511 -564 -729 -2,702 -563 -504 11.54%
NP 2,958 830 1,082 1,505 1,447 1,447 1,517 55.88%
-
NP to SH 2,958 830 1,082 1,505 1,447 1,447 1,517 55.88%
-
Tax Rate 16.72% 38.11% 34.26% 32.63% 65.12% 28.01% 24.94% -
Total Cost 14,337 14,102 13,132 12,427 8,732 9,370 9,553 30.98%
-
Net Worth 35,906 32,943 36,377 35,294 33,754 31,159 33,882 3.93%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - 4,275 - - - -
Div Payout % - - - 284.09% - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 35,906 32,943 36,377 35,294 33,754 31,159 33,882 3.93%
NOSH 42,745 42,783 42,766 42,755 42,727 42,684 42,732 0.02%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 17.10% 5.56% 7.61% 10.80% 14.22% 13.38% 13.70% -
ROE 8.24% 2.52% 2.97% 4.26% 4.29% 4.64% 4.48% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 40.46 34.90 33.24 32.59 23.82 25.34 25.91 34.48%
EPS 6.92 1.94 2.53 3.52 3.38 3.39 3.55 55.85%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 0.84 0.77 0.8506 0.8255 0.79 0.73 0.7929 3.91%
Adjusted Per Share Value based on latest NOSH - 42,755
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 12.25 10.58 10.07 9.87 7.21 7.66 7.84 34.54%
EPS 2.10 0.59 0.77 1.07 1.03 1.03 1.07 56.56%
DPS 0.00 0.00 0.00 3.03 0.00 0.00 0.00 -
NAPS 0.2544 0.2334 0.2577 0.25 0.2391 0.2207 0.24 3.94%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.83 1.88 2.60 1.93 1.27 1.49 1.56 -
P/RPS 4.52 5.39 7.82 5.92 5.33 5.88 6.02 -17.34%
P/EPS 26.45 96.91 102.77 54.83 37.50 43.95 43.94 -28.64%
EY 3.78 1.03 0.97 1.82 2.67 2.28 2.28 39.94%
DY 0.00 0.00 0.00 5.18 0.00 0.00 0.00 -
P/NAPS 2.18 2.44 3.06 2.34 1.61 2.04 1.97 6.96%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 24/02/16 24/11/15 25/08/15 25/05/15 25/02/15 24/11/14 26/08/14 -
Price 1.80 1.85 1.90 2.35 1.47 1.28 1.50 -
P/RPS 4.45 5.30 5.72 7.21 6.17 5.05 5.79 -16.05%
P/EPS 26.01 95.36 75.10 66.76 43.41 37.76 42.25 -27.56%
EY 3.84 1.05 1.33 1.50 2.30 2.65 2.37 37.82%
DY 0.00 0.00 0.00 4.26 0.00 0.00 0.00 -
P/NAPS 2.14 2.40 2.23 2.85 1.86 1.75 1.89 8.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment