[CATCHA] QoQ Quarter Result on 30-Jun-2012 [#2]

Stock
[CATCHA] CATCHA DIGITAL BERHAD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -303.35%
YoY- -180.67%
Quarter Report
Latest QR
Upcoming QR
CATCHA's Result
CATCHA's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 6,727 9,636 9,810 9,890 8,164 10,648 8,069 -11.41%
PBT -2,905 -8,493 15,975 -2,188 -417 -68 -1,523 53.74%
Tax -3 -98 -154 16 -55 -49 -751 -97.47%
NP -2,908 -8,591 15,821 -2,172 -472 -117 -2,274 17.79%
-
NP to SH -2,908 -8,591 16,198 -1,924 -477 -117 -2,274 17.79%
-
Tax Rate - - 0.96% - - - - -
Total Cost 9,635 18,227 -6,011 12,062 8,636 10,765 10,343 -4.61%
-
Net Worth 25,581 28,274 36,352 20,196 22,888 22,888 22,607 8.58%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 25,581 28,274 36,352 20,196 22,888 22,888 22,607 8.58%
NOSH 134,640 134,640 134,640 134,640 134,640 134,640 132,982 0.82%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -43.23% -89.16% 161.27% -21.96% -5.78% -1.10% -28.18% -
ROE -11.37% -30.38% 44.56% -9.53% -2.08% -0.51% -10.06% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 5.00 7.16 7.29 7.35 6.06 7.91 6.07 -12.11%
EPS -2.16 -6.38 12.03 -1.43 -0.35 -0.09 -1.71 16.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.21 0.27 0.15 0.17 0.17 0.17 7.68%
Adjusted Per Share Value based on latest NOSH - 134,640
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 2.57 3.69 3.75 3.79 3.12 4.08 3.09 -11.54%
EPS -1.11 -3.29 6.20 -0.74 -0.18 -0.04 -0.87 17.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0979 0.1082 0.1391 0.0773 0.0876 0.0876 0.0865 8.59%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.38 0.37 0.49 0.53 0.58 0.61 0.60 -
P/RPS 7.61 5.17 6.73 7.22 9.57 7.71 9.89 -16.01%
P/EPS -17.59 -5.80 4.07 -37.09 -163.71 -701.97 -35.09 -36.86%
EY -5.68 -17.25 24.55 -2.70 -0.61 -0.14 -2.85 58.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.76 1.81 3.53 3.41 3.59 3.53 -31.50%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 30/05/13 28/02/13 26/11/12 27/08/12 28/05/12 29/02/12 30/11/11 -
Price 0.625 0.315 0.41 0.54 0.54 0.60 0.62 -
P/RPS 12.51 4.40 5.63 7.35 8.91 7.59 10.22 14.41%
P/EPS -28.94 -4.94 3.41 -37.79 -152.42 -690.46 -36.26 -13.94%
EY -3.46 -20.26 29.34 -2.65 -0.66 -0.14 -2.76 16.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.29 1.50 1.52 3.60 3.18 3.53 3.65 -6.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment