[CATCHA] QoQ TTM Result on 30-Jun-2012 [#2]

Stock
[CATCHA] CATCHA DIGITAL BERHAD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -901.46%
YoY- -299.87%
Quarter Report
Latest QR
Upcoming QR
CATCHA's Result
CATCHA's Financial Summary
View:
Show?
TTM Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 36,063 37,500 38,512 36,771 41,240 38,804 28,156 17.92%
PBT 2,389 4,877 13,302 -4,196 393 822 890 93.02%
Tax -239 -291 -242 -839 -871 -816 -767 -54.00%
NP 2,150 4,586 13,060 -5,035 -478 6 123 572.35%
-
NP to SH 2,775 5,211 13,685 -4,787 -478 4 121 705.67%
-
Tax Rate 10.00% 5.97% 1.82% - 221.63% 99.27% 86.18% -
Total Cost 33,913 32,914 25,452 41,806 41,718 38,798 28,033 13.52%
-
Net Worth 25,581 28,277 36,352 20,196 22,888 22,888 22,607 8.58%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 25,581 28,277 36,352 20,196 22,888 22,888 22,607 8.58%
NOSH 134,640 134,640 134,640 134,640 134,640 134,640 132,982 0.82%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 5.96% 12.23% 33.91% -13.69% -1.16% 0.02% 0.44% -
ROE 10.85% 18.43% 37.64% -23.70% -2.09% 0.02% 0.54% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 26.78 27.85 28.60 27.31 30.63 28.82 21.17 16.94%
EPS 2.06 3.87 10.16 -3.56 -0.36 0.00 0.09 704.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.21 0.27 0.15 0.17 0.17 0.17 7.68%
Adjusted Per Share Value based on latest NOSH - 134,640
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 13.80 14.35 14.74 14.07 15.78 14.85 10.78 17.88%
EPS 1.06 1.99 5.24 -1.83 -0.18 0.00 0.05 664.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0979 0.1082 0.1391 0.0773 0.0876 0.0876 0.0865 8.59%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.38 0.37 0.49 0.53 0.58 0.61 0.60 -
P/RPS 1.42 1.33 1.71 1.94 1.89 2.12 2.83 -36.82%
P/EPS 18.44 9.56 4.82 -14.91 -163.37 20,532.60 659.42 -90.76%
EY 5.42 10.46 20.74 -6.71 -0.61 0.00 0.15 990.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.76 1.81 3.53 3.41 3.59 3.53 -31.50%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 30/05/13 28/02/13 26/11/12 27/08/12 28/05/12 29/02/12 - -
Price 0.625 0.315 0.41 0.54 0.54 0.60 0.00 -
P/RPS 2.33 1.13 1.43 1.98 1.76 2.08 0.00 -
P/EPS 30.32 8.14 4.03 -15.19 -152.10 20,196.00 0.00 -
EY 3.30 12.29 24.79 -6.58 -0.66 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.29 1.50 1.52 3.60 3.18 3.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment