[CATCHA] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[CATCHA] CATCHA DIGITAL BERHAD
Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -195.35%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CATCHA's Result
CATCHA's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 9,890 8,164 10,648 8,069 14,359 5,728 0 -
PBT -2,188 -417 -68 -1,523 2,401 12 0 -
Tax 16 -55 -49 -751 -16 0 0 -
NP -2,172 -472 -117 -2,274 2,385 12 0 -
-
NP to SH -1,924 -477 -117 -2,274 2,385 12 0 -
-
Tax Rate - - - - 0.67% 0.00% - -
Total Cost 12,062 8,636 10,765 10,343 11,974 5,716 0 -
-
Net Worth 20,196 22,888 22,888 22,607 7,693 6,000 0 -
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 20,196 22,888 22,888 22,607 7,693 6,000 0 -
NOSH 134,640 134,640 134,640 132,982 109,907 120,000 0 -
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -21.96% -5.78% -1.10% -28.18% 16.61% 0.21% 0.00% -
ROE -9.53% -2.08% -0.51% -10.06% 31.00% 0.20% 0.00% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 7.35 6.06 7.91 6.07 13.06 4.77 0.00 -
EPS -1.43 -0.35 -0.09 -1.71 2.17 0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.17 0.17 0.17 0.07 0.05 0.05 108.14%
Adjusted Per Share Value based on latest NOSH - 132,982
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 3.79 3.12 4.08 3.09 5.50 2.19 0.00 -
EPS -0.74 -0.18 -0.04 -0.87 0.91 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0773 0.0876 0.0876 0.0865 0.0294 0.023 0.05 33.73%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 - - - -
Price 0.53 0.58 0.61 0.60 0.00 0.00 0.00 -
P/RPS 7.22 9.57 7.71 9.89 0.00 0.00 0.00 -
P/EPS -37.09 -163.71 -701.97 -35.09 0.00 0.00 0.00 -
EY -2.70 -0.61 -0.14 -2.85 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.53 3.41 3.59 3.53 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 27/08/12 28/05/12 29/02/12 30/11/11 04/07/11 04/07/11 - -
Price 0.54 0.54 0.60 0.62 0.00 0.00 0.00 -
P/RPS 7.35 8.91 7.59 10.22 0.00 0.00 0.00 -
P/EPS -37.79 -152.42 -690.46 -36.26 0.00 0.00 0.00 -
EY -2.65 -0.66 -0.14 -2.76 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.60 3.18 3.53 3.65 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment