[CATCHA] QoQ TTM Result on 30-Sep-2011 [#3]

Stock
[CATCHA] CATCHA DIGITAL BERHAD
Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -94.95%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CATCHA's Result
CATCHA's Financial Summary
View:
Show?
TTM Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 36,771 41,240 38,804 28,156 20,087 5,728 0 -
PBT -4,196 393 822 890 2,413 12 0 -
Tax -839 -871 -816 -767 -16 0 0 -
NP -5,035 -478 6 123 2,397 12 0 -
-
NP to SH -4,787 -478 4 121 2,395 10 0 -
-
Tax Rate - 221.63% 99.27% 86.18% 0.66% 0.00% - -
Total Cost 41,806 41,718 38,798 28,033 17,690 5,716 0 -
-
Net Worth 20,196 22,888 22,888 22,607 7,693 6,000 0 -
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 20,196 22,888 22,888 22,607 7,693 6,000 0 -
NOSH 134,640 134,640 134,640 132,982 109,907 120,000 0 -
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -13.69% -1.16% 0.02% 0.44% 11.93% 0.21% 0.00% -
ROE -23.70% -2.09% 0.02% 0.54% 31.13% 0.17% 0.00% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 27.31 30.63 28.82 21.17 18.28 4.77 0.00 -
EPS -3.56 -0.36 0.00 0.09 2.18 0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.17 0.17 0.17 0.07 0.05 0.05 108.14%
Adjusted Per Share Value based on latest NOSH - 132,982
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 14.07 15.78 14.85 10.78 7.69 2.19 0.00 -
EPS -1.83 -0.18 0.00 0.05 0.92 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0773 0.0876 0.0876 0.0865 0.0294 0.023 0.05 33.73%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 - - - -
Price 0.53 0.58 0.61 0.60 0.00 0.00 0.00 -
P/RPS 1.94 1.89 2.12 2.83 0.00 0.00 0.00 -
P/EPS -14.91 -163.37 20,532.60 659.42 0.00 0.00 0.00 -
EY -6.71 -0.61 0.00 0.15 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.53 3.41 3.59 3.53 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 27/08/12 28/05/12 29/02/12 - - - - -
Price 0.54 0.54 0.60 0.00 0.00 0.00 0.00 -
P/RPS 1.98 1.76 2.08 0.00 0.00 0.00 0.00 -
P/EPS -15.19 -152.10 20,196.00 0.00 0.00 0.00 0.00 -
EY -6.58 -0.66 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.60 3.18 3.53 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment