[HHRG] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[HHRG] HHRG BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -2.78%
YoY- 66.53%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 29,341 28,650 27,547 27,217 17,853 18,798 20,707 26.12%
PBT 2,238 1,364 562 -123 -251 820 255 324.91%
Tax -977 -409 -116 -337 -274 -48 45 -
NP 1,261 955 446 -460 -525 772 300 160.22%
-
NP to SH 1,258 1,030 491 -555 -540 801 339 139.50%
-
Tax Rate 43.66% 29.99% 20.64% - - 5.85% -17.65% -
Total Cost 28,080 27,695 27,101 27,677 18,378 18,026 20,407 23.68%
-
Net Worth 81,805 80,570 76,248 77,083 77,175 77,175 77,175 3.95%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 81,805 80,570 76,248 77,083 77,175 77,175 77,175 3.95%
NOSH 308,700 308,700 308,700 308,700 308,700 308,700 308,700 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 4.30% 3.33% 1.62% -1.69% -2.94% 4.11% 1.45% -
ROE 1.54% 1.28% 0.64% -0.72% -0.70% 1.04% 0.44% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 9.50 9.28 8.92 8.83 5.78 6.09 6.71 26.05%
EPS 0.41 0.33 0.16 -0.18 -0.17 0.26 0.11 140.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.265 0.261 0.247 0.25 0.25 0.25 0.25 3.95%
Adjusted Per Share Value based on latest NOSH - 308,700
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 3.07 3.00 2.88 2.85 1.87 1.97 2.17 25.99%
EPS 0.13 0.11 0.05 -0.06 -0.06 0.08 0.04 119.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0856 0.0843 0.0797 0.0806 0.0807 0.0807 0.0807 4.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.31 0.26 0.31 0.275 0.30 0.385 0.405 -
P/RPS 3.26 2.80 3.47 3.12 5.19 6.32 6.04 -33.68%
P/EPS 76.07 77.92 194.90 -152.78 -171.50 148.38 368.80 -65.05%
EY 1.31 1.28 0.51 -0.65 -0.58 0.67 0.27 186.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.00 1.26 1.10 1.20 1.54 1.62 -19.48%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 09/08/17 24/05/17 28/02/17 28/11/16 29/08/16 26/05/16 -
Price 0.28 0.285 0.275 0.29 0.28 0.315 0.415 -
P/RPS 2.95 3.07 3.08 3.29 4.84 5.17 6.19 -38.95%
P/EPS 68.71 85.42 172.90 -161.11 -160.07 121.40 377.91 -67.87%
EY 1.46 1.17 0.58 -0.62 -0.62 0.82 0.26 215.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.09 1.11 1.16 1.12 1.26 1.66 -25.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment