[BIOHLDG] QoQ Quarter Result on 31-Dec-2015 [#4]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 50.2%
YoY- 47.37%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 12,088 11,966 6,908 9,705 8,536 8,252 3,226 140.66%
PBT 2,718 1,379 34 4,254 2,534 499 14 3220.82%
Tax -50 -95 -23 -434 -93 -274 -43 10.54%
NP 2,668 1,284 11 3,820 2,441 225 -29 -
-
NP to SH 2,782 1,395 122 3,833 2,552 396 14 3272.61%
-
Tax Rate 1.84% 6.89% 67.65% 10.20% 3.67% 54.91% 307.14% -
Total Cost 9,420 10,682 6,897 5,885 6,095 8,027 3,255 102.68%
-
Net Worth 93,211 90,724 72,915 82,989 75,399 68,947 54,115 43.54%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 93,211 90,724 72,915 82,989 75,399 68,947 54,115 43.54%
NOSH 666,660 498,214 406,666 461,566 463,999 439,999 361,249 50.28%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 22.07% 10.73% 0.16% 39.36% 28.60% 2.73% -0.90% -
ROE 2.98% 1.54% 0.17% 4.62% 3.38% 0.57% 0.03% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 2.37 2.40 1.70 2.10 1.84 1.88 0.89 91.77%
EPS 0.54 0.28 0.03 0.88 0.55 0.09 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1824 0.1821 0.1793 0.1798 0.1625 0.1567 0.1498 13.98%
Adjusted Per Share Value based on latest NOSH - 461,566
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.86 0.86 0.49 0.69 0.61 0.59 0.23 140.32%
EPS 0.20 0.10 0.01 0.27 0.18 0.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0666 0.0648 0.0521 0.0593 0.0539 0.0493 0.0387 43.46%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 - -
Price 0.265 0.38 0.41 0.315 0.275 0.305 0.00 -
P/RPS 11.20 15.82 24.14 14.98 14.95 16.26 0.00 -
P/EPS 48.68 135.71 1,366.67 37.93 50.00 338.89 0.00 -
EY 2.05 0.74 0.07 2.64 2.00 0.30 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 2.09 2.29 1.75 1.69 1.95 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 22/11/16 22/08/16 27/05/16 26/02/16 27/11/15 27/08/15 15/05/15 -
Price 0.24 0.365 0.39 0.335 0.32 0.27 0.345 -
P/RPS 10.15 15.20 22.96 15.93 17.39 14.40 38.63 -58.87%
P/EPS 44.09 130.36 1,300.00 40.34 58.18 300.00 8,902.23 -97.06%
EY 2.27 0.77 0.08 2.48 1.72 0.33 0.01 3584.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 2.00 2.18 1.86 1.97 1.72 2.30 -30.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment