[BIOHLDG] YoY Quarter Result on 30-Sep-2015 [#3]

Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 544.44%
YoY- 15.16%
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 20,182 14,088 12,088 8,536 8,069 25.73%
PBT 4,407 3,212 2,718 2,534 1,906 23.29%
Tax -343 -92 -50 -93 167 -
NP 4,064 3,120 2,668 2,441 2,073 18.31%
-
NP to SH 4,199 3,142 2,782 2,552 2,216 17.31%
-
Tax Rate 7.78% 2.86% 1.84% 3.67% -8.76% -
Total Cost 16,118 10,968 9,420 6,095 5,996 28.02%
-
Net Worth 144,089 116,539 93,211 75,399 0 -
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - 714 - - - -
Div Payout % - 22.73% - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 144,089 116,539 93,211 75,399 0 -
NOSH 809,999 714,090 666,660 463,999 363,278 22.18%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 20.14% 22.15% 22.07% 28.60% 25.69% -
ROE 2.91% 2.70% 2.98% 3.38% 0.00% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 2.49 1.97 2.37 1.84 2.22 2.90%
EPS 0.52 0.44 0.54 0.55 0.61 -3.90%
DPS 0.00 0.10 0.00 0.00 0.00 -
NAPS 0.1779 0.1632 0.1824 0.1625 0.00 -
Adjusted Per Share Value based on latest NOSH - 463,999
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 1.44 1.01 0.86 0.61 0.58 25.50%
EPS 0.30 0.22 0.20 0.18 0.16 17.00%
DPS 0.00 0.05 0.00 0.00 0.00 -
NAPS 0.103 0.0833 0.0666 0.0539 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 - -
Price 0.25 0.26 0.265 0.275 0.00 -
P/RPS 10.03 13.18 11.20 14.95 0.00 -
P/EPS 48.22 59.09 48.68 50.00 0.00 -
EY 2.07 1.69 2.05 2.00 0.00 -
DY 0.00 0.38 0.00 0.00 0.00 -
P/NAPS 1.41 1.59 1.45 1.69 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/11/18 27/11/17 22/11/16 27/11/15 - -
Price 0.24 0.26 0.24 0.32 0.00 -
P/RPS 9.63 13.18 10.15 17.39 0.00 -
P/EPS 46.29 59.09 44.09 58.18 0.00 -
EY 2.16 1.69 2.27 1.72 0.00 -
DY 0.00 0.38 0.00 0.00 0.00 -
P/NAPS 1.35 1.59 1.32 1.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment