[BIOHLDG] QoQ Annualized Quarter Result on 31-Dec-2015 [#4]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 72.02%
YoY- 5.66%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 41,282 37,748 27,632 29,720 26,686 22,958 12,904 116.65%
PBT 5,508 2,826 136 7,302 4,064 1,026 56 2013.03%
Tax -224 -236 -92 -844 -546 -634 -172 19.19%
NP 5,284 2,590 44 6,458 3,517 392 -116 -
-
NP to SH 5,733 3,036 488 6,796 3,950 820 56 2070.03%
-
Tax Rate 4.07% 8.35% 67.65% 11.56% 13.44% 61.79% 307.14% -
Total Cost 35,998 35,158 27,588 23,262 23,169 22,566 13,020 96.62%
-
Net Worth 93,211 89,170 72,915 78,305 68,783 64,246 54,435 42.98%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 93,211 89,170 72,915 78,305 68,783 64,246 54,435 42.98%
NOSH 666,660 489,677 406,666 435,512 423,285 409,999 363,389 49.69%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 12.80% 6.86% 0.16% 21.73% 13.18% 1.71% -0.90% -
ROE 6.15% 3.40% 0.67% 8.68% 5.74% 1.28% 0.10% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 8.08 7.71 6.79 6.82 6.30 5.60 3.55 72.77%
EPS 1.13 0.62 0.12 1.55 0.93 0.20 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1824 0.1821 0.1793 0.1798 0.1625 0.1567 0.1498 13.98%
Adjusted Per Share Value based on latest NOSH - 461,566
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 2.94 2.68 1.96 2.11 1.90 1.63 0.92 116.49%
EPS 0.41 0.22 0.03 0.48 0.28 0.06 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0663 0.0634 0.0518 0.0557 0.0489 0.0457 0.0387 43.03%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 - -
Price 0.265 0.38 0.41 0.315 0.275 0.305 0.00 -
P/RPS 3.28 4.93 6.03 4.62 4.36 5.45 0.00 -
P/EPS 23.62 61.29 341.67 20.19 29.46 152.50 0.00 -
EY 4.23 1.63 0.29 4.95 3.39 0.66 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 2.09 2.29 1.75 1.69 1.95 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 22/11/16 22/08/16 27/05/16 26/02/16 27/11/15 27/08/15 15/05/15 -
Price 0.24 0.365 0.39 0.335 0.32 0.27 0.345 -
P/RPS 2.97 4.73 5.74 4.91 5.08 4.82 9.72 -54.53%
P/EPS 21.39 58.87 325.00 21.47 34.29 135.00 2,238.74 -95.45%
EY 4.67 1.70 0.31 4.66 2.92 0.74 0.04 2268.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 2.00 2.18 1.86 1.97 1.72 2.30 -30.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment