[SALUTE] QoQ Quarter Result on 30-Sep-2020 [#1]

Stock
[SALUTE] SALUTICA BERHAD
Announcement Date
23-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- -73.54%
YoY- -56.6%
Quarter Report
Latest QR
Upcoming QR
SALUTE's Result
SALUTE's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 73,428 43,648 49,809 56,111 37,335 36,307 54,998 21.26%
PBT 2,241 -4,917 -5,043 -4,888 -3,378 -4,165 137 545.48%
Tax -551 1,120 1,164 1,150 1,224 591 -82 256.50%
NP 1,690 -3,797 -3,879 -3,738 -2,154 -3,574 55 883.08%
-
NP to SH 1,690 -3,797 -3,879 -3,738 -2,154 -3,574 55 883.08%
-
Tax Rate 24.59% - - - - - 59.85% -
Total Cost 71,738 47,445 53,688 59,849 39,489 39,881 54,943 19.47%
-
Net Worth 131,205 129,818 133,630 137,518 141,252 143,408 149,260 -8.24%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - 2,309 2,309 -
Div Payout % - - - - - 0.00% 4,199.89% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 131,205 129,818 133,630 137,518 141,252 143,408 149,260 -8.24%
NOSH 384,090 388,000 388,000 388,000 388,000 388,000 388,000 -0.67%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 2.30% -8.70% -7.79% -6.66% -5.77% -9.84% 0.10% -
ROE 1.29% -2.92% -2.90% -2.72% -1.52% -2.49% 0.04% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 19.12 11.34 12.94 14.57 9.70 9.43 14.29 21.44%
EPS 0.44 -0.99 -1.01 -0.97 -0.56 -0.93 0.01 1149.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.60 0.60 -
NAPS 0.3416 0.3372 0.3471 0.3572 0.3669 0.3725 0.3877 -8.10%
Adjusted Per Share Value based on latest NOSH - 388,000
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 17.22 10.23 11.68 13.16 8.75 8.51 12.90 21.25%
EPS 0.40 -0.89 -0.91 -0.88 -0.51 -0.84 0.01 1072.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.54 0.54 -
NAPS 0.3076 0.3044 0.3133 0.3224 0.3312 0.3362 0.35 -8.25%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.50 0.55 0.42 0.43 0.485 0.37 0.87 -
P/RPS 2.62 4.85 3.25 2.95 5.00 3.92 6.09 -43.04%
P/EPS 113.64 -55.77 -41.68 -44.29 -86.69 -39.86 6,089.84 -92.98%
EY 0.88 -1.79 -2.40 -2.26 -1.15 -2.51 0.02 1149.21%
DY 0.00 0.00 0.00 0.00 0.00 1.62 0.69 -
P/NAPS 1.46 1.63 1.21 1.20 1.32 0.99 2.24 -24.84%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 23/08/21 24/05/21 23/02/21 23/11/20 24/08/20 18/05/20 24/02/20 -
Price 0.64 0.53 0.62 0.43 0.50 0.545 0.77 -
P/RPS 3.35 4.67 4.79 2.95 5.16 5.78 5.39 -27.19%
P/EPS 145.45 -53.74 -61.53 -44.29 -89.37 -58.71 5,389.86 -91.02%
EY 0.69 -1.86 -1.63 -2.26 -1.12 -1.70 0.02 962.06%
DY 0.00 0.00 0.00 0.00 0.00 1.10 0.78 -
P/NAPS 1.87 1.57 1.79 1.20 1.36 1.46 1.99 -4.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment