[REVENUE] QoQ Quarter Result on 30-Jun-2018 [#4]

Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -6.95%
YoY--%
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 15,517 13,588 14,836 12,026 7,940 0 0 -
PBT 3,333 3,332 3,212 2,728 2,250 0 0 -
Tax -679 -804 -935 -845 -407 0 0 -
NP 2,654 2,528 2,277 1,883 1,843 0 0 -
-
NP to SH 2,538 2,385 1,926 1,715 1,843 0 0 -
-
Tax Rate 20.37% 24.13% 29.11% 30.98% 18.09% - - -
Total Cost 12,863 11,060 12,559 10,143 6,097 0 0 -
-
Net Worth 49,026 46,798 44,569 23,399 21,727 0 0 -
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 49,026 46,798 44,569 23,399 21,727 0 0 -
NOSH 222,848 222,848 222,848 167,136 167,136 0 0 -
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 17.10% 18.60% 15.35% 15.66% 23.21% 0.00% 0.00% -
ROE 5.18% 5.10% 4.32% 7.33% 8.48% 0.00% 0.00% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 6.96 6.10 6.66 7.20 4.75 0.00 0.00 -
EPS 1.14 1.07 0.86 1.03 1.08 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.20 0.14 0.13 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 167,136
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 2.56 2.25 2.45 1.99 1.31 0.00 0.00 -
EPS 0.42 0.39 0.32 0.28 0.30 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.081 0.0773 0.0737 0.0387 0.0359 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 - - - - -
Price 1.20 1.37 1.18 0.00 0.00 0.00 0.00 -
P/RPS 17.23 22.47 17.72 0.00 0.00 0.00 0.00 -
P/EPS 105.37 128.01 136.53 0.00 0.00 0.00 0.00 -
EY 0.95 0.78 0.73 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.45 6.52 5.90 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 25/02/19 22/11/18 29/08/18 13/07/18 - - -
Price 1.25 1.32 1.52 1.26 0.00 0.00 0.00 -
P/RPS 17.95 21.65 22.83 17.51 0.00 0.00 0.00 -
P/EPS 109.76 123.34 175.87 122.79 0.00 0.00 0.00 -
EY 0.91 0.81 0.57 0.81 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.68 6.29 7.60 9.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment